SKIVE IT OG CAD SUPPORT ApS — Credit Rating and Financial Key Figures
CVR number: 33952090
Blichers Vej 15 B, 7800 Skive
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 482.94 | 588.29 | 648.75 | 666.28 | 890.63 |
| Employee benefit expenses | - 324.37 | - 342.95 | - 450.35 | - 498.50 | - 578.12 |
| Other operating expenses | -0.80 | ||||
| Total depreciation | -8.61 | -24.71 | -5.95 | ||
| EBIT | 149.97 | 219.84 | 192.46 | 167.78 | 312.51 |
| Other financial income | 0.01 | 0.23 | |||
| Other financial expenses | -3.42 | -4.10 | -5.23 | -3.18 | -3.91 |
| Net income from associates (fin.) | - 171.26 | 6.16 | -8.94 | ||
| Pre-tax profit | -24.71 | 221.91 | 178.29 | 164.60 | 308.83 |
| Income taxes | -33.02 | -48.50 | -42.13 | -37.47 | -68.25 |
| Net earnings | -57.73 | 173.41 | 136.16 | 127.13 | 240.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 598.67 | ||||
| Tangible assets total | 598.67 | ||||
| Investments total | 7.50 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 136.78 | 107.45 | 113.35 | 217.05 | 185.69 |
| Current other receivables | 2.50 | 2.50 | 0.94 | ||
| Short term receivables total | 136.78 | 109.95 | 115.85 | 217.99 | 185.69 |
| Cash and bank deposits | 212.74 | 247.79 | 296.09 | 294.78 | 0.30 |
| Cash and cash equivalents | 212.74 | 247.79 | 296.09 | 294.78 | 0.30 |
| Balance sheet total (assets) | 357.02 | 357.74 | 411.94 | 512.77 | 784.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 44.00 | 114.40 | 117.80 | 35.00 | 122.00 |
| Retained earnings | 57.83 | - 114.30 | -58.69 | 42.47 | 47.60 |
| Profit of the financial year | -57.73 | 173.41 | 136.16 | 127.13 | 240.58 |
| Shareholders equity total | 124.10 | 253.51 | 275.26 | 284.60 | 490.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 144.03 | ||||
| Current trade creditors | 10.00 | 10.26 | 14.59 | 105.28 | 0.55 |
| Current owed to participating | 74.32 | 6.63 | 6.61 | 0.44 | |
| Short-term deferred tax liabilities | 29.05 | 26.40 | 35.63 | 27.43 | 56.25 |
| Other non-interest bearing current liabilities | 119.55 | 60.95 | 79.84 | 95.47 | 93.21 |
| Current liabilities total | 232.92 | 104.23 | 136.68 | 228.18 | 294.48 |
| Balance sheet total (liabilities) | 357.02 | 357.74 | 411.94 | 512.77 | 784.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.