Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. Bach ApS — Credit Rating and Financial Key Figures
CVR number: 25993160
Nørrevænget 96, 3500 Værløse
malenefroesig@hotmail.com
tel: 25126666
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 328.00 | 168.00 | 176.00 | 266.79 | 258.56 |
| Employee benefit expenses | - 165.00 | - 147.00 | - 133.00 | -86.14 | - 152.22 |
| Other operating expenses | -8.00 | -16.72 | |||
| Total depreciation | - 120.00 | - 127.00 | - 122.00 | - 123.55 | - 103.69 |
| EBIT | 35.00 | - 106.00 | -79.00 | 40.38 | 2.65 |
| Other financial expenses | -19.00 | -16.00 | -29.00 | -39.83 | -35.07 |
| Pre-tax profit | 16.00 | - 122.00 | - 108.00 | 0.55 | -32.41 |
| Income taxes | -4.00 | 22.00 | - 112.00 | ||
| Net earnings | 12.00 | - 100.00 | - 220.00 | 0.55 | -32.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 630.00 | 586.00 | 542.00 | 497.49 | 453.41 |
| Buildings | 95.00 | 63.00 | 30.00 | 2.40 | |
| Tangible assets total | 725.00 | 649.00 | 572.00 | 499.89 | 453.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 56.00 | 59.00 | 40.00 | 40.64 | 40.00 |
| Inventories total | 56.00 | 59.00 | 40.00 | 40.64 | 40.00 |
| Current other receivables | 59.00 | 0.27 | |||
| Current deferred tax assets | 90.00 | 112.00 | |||
| Short term receivables total | 149.00 | 112.00 | 0.27 | ||
| Cash and bank deposits | 10.00 | 2.00 | 0.05 | 8.41 | |
| Cash and cash equivalents | 10.00 | 2.00 | 0.05 | 8.41 | |
| Balance sheet total (assets) | 930.00 | 830.00 | 614.00 | 540.85 | 501.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 118.00 | 130.00 | 30.00 | - 189.65 | - 189.09 |
| Profit of the financial year | 12.00 | - 100.00 | - 220.00 | 0.55 | -32.41 |
| Shareholders equity total | 255.00 | 155.00 | -65.00 | -64.09 | -96.51 |
| Non-current loans from credit institutions | 376.00 | 349.00 | 332.00 | 310.91 | 285.27 |
| Non-current other liabilities | 22.00 | 22.00 | 22.00 | 22.20 | 22.20 |
| Non-current liabilities total | 398.00 | 371.00 | 354.00 | 333.11 | 307.47 |
| Current loans from credit institutions | 163.00 | 203.00 | 216.00 | 162.98 | 172.78 |
| Current trade creditors | 18.00 | 9.00 | 10.00 | 11.00 | 4.28 |
| Current owed to participating | 4.00 | 4.00 | 46.00 | 46.04 | 48.18 |
| Other non-interest bearing current liabilities | 92.00 | 88.00 | 53.00 | 51.82 | 65.62 |
| Current liabilities total | 277.00 | 304.00 | 325.00 | 271.84 | 290.86 |
| Balance sheet total (liabilities) | 930.00 | 830.00 | 614.00 | 540.85 | 501.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.