Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HENNE STRAND CAMPING ApS — Credit Rating and Financial Key Figures
CVR number: 16708003
Strandvejen 418, Henne Strand 6854 Henne
tel: 75255079
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 121.13 | 12 101.92 | 13 465.98 | 13 749.68 | 19 859.03 |
| Employee benefit expenses | -4 682.31 | -6 072.86 | -6 623.62 | -7 448.57 | -9 681.41 |
| Total depreciation | -2 040.38 | -2 477.64 | -2 280.93 | -2 817.58 | -3 720.62 |
| EBIT | 4 398.44 | 3 551.42 | 4 561.44 | 3 483.52 | 6 457.01 |
| Other financial income | 82.26 | 167.46 | 122.81 | 67.26 | 106.42 |
| Other financial expenses | - 659.94 | - 607.12 | -1 089.31 | -1 338.85 | -1 430.04 |
| Reduction non-current investment assets | - 200.00 | ||||
| Pre-tax profit | 3 820.76 | 3 111.76 | 3 594.95 | 2 211.93 | 4 933.39 |
| Income taxes | - 849.53 | - 685.01 | - 792.54 | - 489.18 | -1 142.16 |
| Net earnings | 2 971.23 | 2 426.75 | 2 802.41 | 1 722.75 | 3 791.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 913.97 | 32 623.36 | 35 363.51 | 50 412.43 | 52 571.46 |
| Machinery and equipment | 3 330.11 | 3 591.79 | 3 881.79 | 8 247.02 | 8 548.96 |
| Tangible assets total | 35 244.08 | 36 215.15 | 39 245.29 | 58 659.45 | 61 120.42 |
| Holdings in group member companies | 204.47 | 204.47 | |||
| Investments total | 204.47 | 204.47 | |||
| Long term receivables total | |||||
| Finished products/goods | 83.92 | 106.89 | 73.99 | 126.02 | 389.08 |
| Inventories total | 83.92 | 106.89 | 73.99 | 126.02 | 389.08 |
| Current trade debtors | 59.71 | 159.17 | 230.78 | 291.10 | 263.80 |
| Current amounts owed by group member comp. | 2 394.48 | 1 152.48 | 775.17 | 23.00 | 1 392.17 |
| Prepayments and accrued income | 151.31 | 150.15 | 97.13 | 75.35 | 136.19 |
| Current other receivables | 194.07 | 142.29 | 482.61 | 638.63 | 421.53 |
| Short term receivables total | 2 799.57 | 1 604.09 | 1 585.68 | 1 028.08 | 2 213.69 |
| Cash and bank deposits | 308.29 | 1 000.00 | 1 709.85 | 349.47 | 282.59 |
| Cash and cash equivalents | 308.29 | 1 000.00 | 1 709.85 | 349.47 | 282.59 |
| Balance sheet total (assets) | 38 435.85 | 38 926.12 | 42 614.82 | 60 367.49 | 64 210.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 610.00 | 1 610.00 | 1 610.00 | 1 610.00 | 1 610.00 |
| Shares repurchased | 2 400.00 | 2 000.00 | 2 600.00 | ||
| Retained earnings | 2 331.37 | 3 302.60 | 5 729.35 | 10 531.76 | 9 654.51 |
| Profit of the financial year | 2 971.23 | 2 426.75 | 2 802.41 | 1 722.75 | 3 791.23 |
| Shareholders equity total | 9 312.60 | 9 339.35 | 10 141.76 | 13 864.51 | 17 655.74 |
| Provisions | 1 705.86 | 1 808.37 | 1 981.03 | 2 470.20 | 2 622.55 |
| Non-current loans from credit institutions | 18 268.99 | 19 656.91 | 18 854.27 | 17 838.07 | 35 271.59 |
| Non-current deferred tax liabilities | 750.37 | 582.50 | 619.87 | 989.82 | |
| Non-current liabilities total | 19 019.36 | 20 239.42 | 19 474.15 | 17 838.07 | 36 261.41 |
| Current loans from credit institutions | 1 907.52 | 1 206.00 | 967.00 | 20 275.73 | 1 925.00 |
| Current trade creditors | 750.79 | 1 002.81 | 642.53 | 2 305.46 | 1 233.19 |
| Current owed to participating | 11.97 | 554.75 | |||
| Current owed to group member | 2 658.18 | 2 198.85 | 5 630.69 | 1 503.55 | |
| Short-term deferred tax liabilities | 177.23 | 750.37 | 582.50 | ||
| Other non-interest bearing current liabilities | 1 162.51 | 1 106.87 | 1 746.57 | 372.93 | 1 982.46 |
| Accruals and deferred income | 1 741.81 | 1 274.09 | 1 448.58 | 1 725.06 | 1 975.16 |
| Current liabilities total | 8 398.04 | 7 538.99 | 11 017.89 | 26 194.71 | 7 670.56 |
| Balance sheet total (liabilities) | 38 435.85 | 38 926.12 | 42 614.82 | 60 367.49 | 64 210.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.