Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
INTERNATIONAL BAG INDUSTRY A/S — Credit Rating and Financial Key Figures
CVR number: 51830113
Strandelhjørn Bygade 15, 6500 Vojens
tel: 74519288
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 348.04 | 5 849.97 | 4 888.56 | 5 819.66 | 6 111.38 |
| Employee benefit expenses | -6 448.76 | -6 243.38 | -4 931.73 | -4 568.29 | -5 207.05 |
| Total depreciation | - 566.73 | - 589.99 | - 466.90 | - 441.33 | - 398.62 |
| EBIT | 332.55 | - 983.40 | - 510.06 | 810.05 | 505.72 |
| Other financial income | 36.98 | 89.97 | 50.47 | 153.16 | 80.81 |
| Other financial expenses | - 262.37 | - 296.70 | - 447.34 | - 545.54 | - 407.03 |
| Pre-tax profit | 107.16 | -1 190.13 | - 906.94 | 417.67 | 179.50 |
| Income taxes | -3.25 | 260.53 | 198.59 | -94.37 | -39.48 |
| Net earnings | 103.91 | - 929.60 | - 708.35 | 323.30 | 140.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 191.76 | 4 926.78 | 4 661.80 | 4 400.60 | 4 142.41 |
| Buildings | 1 174.68 | 930.02 | 736.39 | 564.55 | 432.39 |
| Machinery and equipment | 365.07 | 66.42 | 20.28 | 12.00 | 3.72 |
| Tangible assets total | 6 731.52 | 5 923.22 | 5 418.46 | 4 977.14 | 4 578.52 |
| Investments total | 19.50 | 19.50 | 19.50 | 19.50 | 19.50 |
| Long term receivables total | |||||
| Semifinished products | 706.34 | 447.87 | 443.33 | 624.80 | 386.04 |
| Raw materials and consumables | 1 528.89 | 1 286.62 | 843.69 | 892.95 | 1 167.28 |
| Finished products/goods | 627.32 | 676.66 | 337.04 | 207.35 | 473.37 |
| Advance payments | 26.86 | ||||
| Inventories total | 2 862.55 | 2 411.15 | 1 624.06 | 1 725.11 | 2 053.55 |
| Current trade debtors | 645.99 | 1 167.93 | 668.63 | 831.33 | 712.52 |
| Current amounts owed by group member comp. | 963.19 | 1 006.85 | 1 062.31 | 1 120.32 | 1 185.66 |
| Prepayments and accrued income | 160.96 | 99.31 | 77.64 | 55.97 | 34.31 |
| Current other receivables | 162.18 | 154.18 | 50.25 | 97.65 | 30.00 |
| Short term receivables total | 1 932.31 | 2 428.27 | 1 858.84 | 2 105.26 | 1 962.49 |
| Cash and bank deposits | 11.75 | 8.22 | 260.75 | 3.18 | 243.84 |
| Cash and cash equivalents | 11.75 | 8.22 | 260.75 | 3.18 | 243.84 |
| Balance sheet total (assets) | 11 557.64 | 10 790.37 | 9 181.61 | 8 830.18 | 8 857.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Retained earnings | 1 982.28 | 2 086.19 | 1 156.59 | 448.24 | 771.54 |
| Profit of the financial year | 103.91 | - 929.60 | - 708.35 | 323.30 | 140.02 |
| Shareholders equity total | 3 586.19 | 2 656.59 | 1 948.24 | 2 271.54 | 2 411.56 |
| Provisions | 666.54 | 406.01 | 207.42 | 301.79 | 341.28 |
| Non-current loans from credit institutions | 1 535.67 | 1 097.50 | 912.70 | 736.57 | 545.45 |
| Non-current other liabilities | 81.01 | ||||
| Non-current deferred tax liabilities | 81.01 | 81.01 | 89.25 | 92.56 | |
| Non-current liabilities total | 1 616.68 | 1 178.51 | 993.71 | 825.83 | 638.00 |
| Current loans from credit institutions | 2 931.34 | 3 643.77 | 3 738.38 | 3 580.18 | 3 432.38 |
| Current trade creditors | 1 692.49 | 2 125.27 | 1 970.34 | 1 505.83 | 1 604.94 |
| Other non-interest bearing current liabilities | 1 064.39 | 780.21 | 323.52 | 345.02 | 353.38 |
| Accruals and deferred income | 76.35 | ||||
| Current liabilities total | 5 688.22 | 6 549.25 | 6 032.24 | 5 431.02 | 5 467.05 |
| Balance sheet total (liabilities) | 11 557.64 | 10 790.37 | 9 181.61 | 8 830.18 | 8 857.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.