VOPA RÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 36450258
Vester Voldgade 106, 1552 København V
kontakt@vopa.dk
tel: 81111112
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 315.88 | 285.80 | 928.00 | 2 139.00 | 2 667.57 |
| Employee benefit expenses | -47.78 | - 142.89 | |||
| EBIT | 268.10 | 142.91 | 928.00 | 2 139.00 | 2 667.57 |
| Other financial income | 0.80 | 33.37 | |||
| Other financial expenses | -6.38 | -8.52 | -8.00 | -29.78 | |
| Pre-tax profit | 261.72 | 135.19 | 920.00 | 2 139.00 | 2 671.17 |
| Income taxes | -58.37 | -32.52 | - 205.00 | - 471.00 | - 593.94 |
| Net earnings | 203.36 | 102.67 | 715.00 | 1 668.00 | 2 077.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 39.90 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.42 | 467.32 | 196.00 | 728.00 | 883.43 |
| Prepayments and accrued income | 1.19 | ||||
| Current other receivables | 51.88 | 21.24 | 2 960.00 | 3 335.00 | 4 125.66 |
| Short term receivables total | 104.49 | 488.57 | 3 156.00 | 4 063.00 | 5 009.10 |
| Cash and bank deposits | 194.63 | 144.75 | 193.00 | 1 528.00 | 1 442.48 |
| Cash and cash equivalents | 194.63 | 144.75 | 193.00 | 1 528.00 | 1 442.48 |
| Balance sheet total (assets) | 339.02 | 633.32 | 3 349.00 | 5 591.00 | 6 451.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 33.57 | 236.93 | 1 316.00 | 2 031.00 | 3 699.87 |
| Profit of the financial year | 203.36 | 102.67 | 715.00 | 1 668.00 | 2 077.22 |
| Shareholders equity total | 286.93 | 389.60 | 2 081.00 | 3 749.00 | 5 827.09 |
| Provisions | 475.00 | 392.00 | 122.62 | ||
| Non-current liabilities total | |||||
| Advances received | 783.00 | 783.00 | 6.78 | ||
| Short-term deferred tax liabilities | 37.97 | 30.52 | 532.00 | 455.59 | |
| Other non-interest bearing current liabilities | 14.13 | 213.20 | 10.00 | 135.00 | 39.49 |
| Current liabilities total | 52.09 | 243.72 | 793.00 | 1 450.00 | 501.86 |
| Balance sheet total (liabilities) | 339.02 | 633.32 | 3 349.00 | 5 591.00 | 6 451.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.