CHIPIT ApS — Credit Rating and Financial Key Figures
CVR number: 27518346
Kastanie Alle 6, 3520 Farum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -84.96 | -56.56 | -45.91 | 14.61 | -21.74 |
| EBIT | -84.96 | -56.56 | -45.91 | 14.61 | -21.74 |
| Other financial income | 219.37 | 3 477.07 | 969.98 | 1 227.98 | 2 588.46 |
| Other financial expenses | -80.37 | -3.59 | -2 332.89 | -2.23 | -7.57 |
| Net income from associates (fin.) | 1 194.67 | 747.10 | 590.85 | 294.91 | 467.12 |
| Pre-tax profit | 1 248.71 | 4 164.03 | - 817.97 | 1 535.27 | 3 026.27 |
| Income taxes | -11.88 | - 764.98 | 36.85 | - 568.92 | |
| Net earnings | 1 236.83 | 3 399.05 | - 817.97 | 1 572.11 | 2 457.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 917.82 | 2 914.92 | 3 005.77 | 2 800.68 | 3 067.80 |
| Investments total | 2 917.82 | 2 914.92 | 3 005.77 | 2 800.68 | 3 067.80 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 337.83 | 210.74 | 300.40 | 522.15 | 176.87 |
| Short term receivables total | 337.83 | 210.74 | 300.40 | 522.15 | 176.87 |
| Other current investments | 14 144.72 | 17 225.52 | 15 080.01 | 15 719.06 | 17 705.12 |
| Cash and bank deposits | 339.93 | 681.57 | 870.87 | 1 674.77 | 2 623.56 |
| Cash and cash equivalents | 14 484.65 | 17 907.08 | 15 950.88 | 17 393.83 | 20 328.69 |
| Balance sheet total (assets) | 17 740.30 | 21 032.74 | 19 257.04 | 20 716.67 | 23 573.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 650.00 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 706.37 | 703.48 | 794.33 | 589.24 | 856.36 |
| Retained earnings | 14 698.07 | 15 824.80 | 19 018.60 | 18 287.91 | 19 470.90 |
| Profit of the financial year | 1 236.83 | 3 399.05 | - 817.97 | 1 572.11 | 2 457.34 |
| Shareholders equity total | 17 416.27 | 20 165.32 | 19 234.35 | 20 692.06 | 23 031.60 |
| Non-current deferred tax liabilities | 302.03 | 845.42 | 515.39 | ||
| Non-current liabilities total | 302.03 | 845.42 | 515.39 | ||
| Current trade creditors | 10.00 | 10.00 | 10.70 | 10.70 | 11.80 |
| Current owed to participating | 1.99 | 3.91 | 4.57 | ||
| Current owed to group member | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 1.99 | 1.99 | |||
| Current liabilities total | 22.00 | 22.00 | 22.70 | 24.61 | 26.37 |
| Balance sheet total (liabilities) | 17 740.30 | 21 032.74 | 19 257.04 | 20 716.67 | 23 573.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.