VOGNMAND NIELS HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 20858095
Helge Nielsens Alle 4, 8723 Løsning
am@niels-hansen.dk
tel: 75651161
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 41 062.76 | 45 128.24 | 44 311.87 | 42 667.62 | 45 889.82 |
Employee benefit expenses | -31 097.08 | -35 385.11 | -33 618.85 | -31 423.98 | -33 137.06 |
Total depreciation | -7 788.19 | -8 078.35 | -8 441.41 | -8 837.96 | -10 316.13 |
EBIT | 2 177.49 | 1 664.78 | 2 251.61 | 2 405.68 | 2 436.63 |
Other financial income | 320.22 | 294.71 | 377.82 | 385.36 | 357.37 |
Other financial expenses | - 947.62 | - 854.65 | - 989.76 | -1 299.05 | -1 886.77 |
Pre-tax profit | 1 550.09 | 1 104.83 | 1 639.67 | 1 491.99 | 907.23 |
Income taxes | - 355.86 | - 263.22 | - 404.58 | - 361.59 | - 215.55 |
Net earnings | 1 194.23 | 841.62 | 1 235.09 | 1 130.40 | 691.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 242.21 | 6 245.79 | 6 065.37 | 5 893.34 | 5 897.11 |
Machinery and equipment | 33 819.36 | 30 088.51 | 28 954.51 | 35 767.68 | 44 434.35 |
Tangible assets total | 40 061.57 | 36 334.30 | 35 019.89 | 41 661.02 | 50 331.46 |
Investments total | 77.30 | 77.30 | 77.30 | 77.30 | 18.30 |
Non-current other receivables | 604.81 | 746.15 | 905.01 | 1 021.32 | 1 074.84 |
Long term receivables total | 604.81 | 746.15 | 905.01 | 1 021.32 | 1 074.84 |
Raw materials and consumables | 30.80 | 198.17 | 329.05 | 249.81 | 192.97 |
Inventories total | 30.80 | 198.17 | 329.05 | 249.81 | 192.97 |
Current trade debtors | 4 713.12 | 6 743.79 | 6 465.02 | 7 270.08 | 8 911.93 |
Current owed by particip. interest comp. | 2.98 | ||||
Prepayments and accrued income | 410.78 | 451.62 | 430.19 | 398.56 | 280.17 |
Current other receivables | 47.32 | 1 337.84 | 704.31 | 62.72 | 190.66 |
Current deferred tax assets | 36.18 | 65.71 | 74.45 | 133.31 | |
Short term receivables total | 5 207.40 | 8 601.95 | 7 673.97 | 7 864.66 | 9 382.77 |
Cash and bank deposits | 3 292.28 | 2 286.48 | 1 060.47 | 126.23 | 17.45 |
Cash and cash equivalents | 3 292.28 | 2 286.48 | 1 060.47 | 126.23 | 17.45 |
Balance sheet total (assets) | 49 274.15 | 48 244.36 | 45 065.69 | 51 000.34 | 61 017.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
Shares repurchased | 200.00 | 235.60 | 500.00 | 270.00 | |
Retained earnings | 3 138.31 | 4 332.53 | 4 938.55 | 5 673.64 | 6 534.04 |
Profit of the financial year | 1 194.23 | 841.62 | 1 235.09 | 1 130.40 | 691.68 |
Shareholders equity total | 6 132.53 | 6 774.15 | 8 009.24 | 8 904.04 | 9 095.72 |
Provisions | 1 359.00 | 1 622.22 | 2 026.80 | 2 388.39 | 2 486.02 |
Non-current loans from credit institutions | 433.98 | 335.01 | 3 820.42 | 3 670.09 | 3 485.95 |
Non-current leasing loans | 16 856.59 | 11 962.27 | 11 875.45 | 18 059.37 | 27 410.81 |
Non-current other liabilities | 7 780.06 | 7 334.27 | 500.00 | ||
Non-current deferred tax liabilities | 500.00 | 500.00 | |||
Non-current liabilities total | 25 070.63 | 19 631.55 | 16 195.87 | 22 229.46 | 31 396.75 |
Current loans from credit institutions | 9 011.99 | 8 623.61 | 522.70 | 2 466.02 | 4 075.56 |
Current trade creditors | 1 963.81 | 2 845.73 | 3 891.76 | 3 036.90 | 2 945.79 |
Current owed to participating | 145.14 | 133.37 | |||
Short-term deferred tax liabilities | 53.15 | ||||
Other non-interest bearing current liabilities | 5 591.06 | 8 613.72 | 14 419.31 | 11 975.52 | 10 964.80 |
Current liabilities total | 16 711.99 | 20 216.44 | 18 833.77 | 17 478.44 | 18 039.29 |
Balance sheet total (liabilities) | 49 274.15 | 48 244.36 | 45 065.69 | 51 000.34 | 61 017.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.