TØMRER- OG SNEDKERFIRMAET PETER ELLEGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 27330614
Handelsvej 4, Lindved 5260 Odense S
tel: 66151724
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 19 104.22 | 27 585.69 | 29 278.33 | 31 558.26 | 35 721.68 |
Employee benefit expenses | -14 466.95 | -19 310.32 | -21 321.92 | -23 072.65 | -27 443.24 |
Total depreciation | - 318.44 | - 429.90 | - 555.09 | - 531.06 | - 558.61 |
EBIT | 4 318.83 | 7 845.48 | 7 401.32 | 7 954.55 | 7 719.83 |
Other financial income | 3.68 | 574.49 | 202.73 | 362.79 | 506.85 |
Other financial expenses | - 166.96 | - 157.73 | -1 030.69 | - 306.30 | - 943.92 |
Net income from associates (fin.) | 122.22 | 196.62 | 198.77 | 155.58 | 305.63 |
Pre-tax profit | 4 277.77 | 8 458.87 | 6 772.13 | 8 166.62 | 7 588.40 |
Income taxes | - 945.71 | -1 837.87 | -1 475.06 | -1 853.01 | -1 823.84 |
Net earnings | 3 332.06 | 6 621.00 | 5 297.07 | 6 313.61 | 5 764.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 628.42 | 2 173.38 | 2 383.04 | 2 091.55 | 2 083.96 |
Tangible assets total | 1 628.42 | 2 173.38 | 2 383.04 | 2 091.55 | 2 083.96 |
Holdings in group member companies | 397.79 | 247.41 | 113.91 | 187.41 | 254.39 |
Participating interests | 13.60 | 89.87 | 171.95 | ||
Investments total | 562.79 | 426.01 | 368.78 | 628.76 | 620.39 |
Non-current other receivables | 62.00 | 64.40 | |||
Long term receivables total | 62.00 | 64.40 | |||
Raw materials and consumables | 57.00 | 52.00 | 48.00 | 55.00 | 61.50 |
Inventories total | 57.00 | 52.00 | 48.00 | 55.00 | 61.50 |
Current trade debtors | 6 763.68 | 12 069.15 | 11 050.19 | 12 296.25 | 19 228.15 |
Current amounts owed by group member comp. | 50.00 | 316.63 | 428.73 | 373.56 | 2 066.86 |
Current owed by particip. interest comp. | 118.29 | 133.98 | |||
Prepayments and accrued income | 100.00 | ||||
Current other receivables | 1 799.13 | 4 431.76 | 2 617.07 | 3 300.42 | 1 047.92 |
Short term receivables total | 8 612.81 | 16 935.83 | 14 329.97 | 15 970.23 | 22 342.93 |
Other current investments | 4 228.32 | 7 468.85 | 6 321.43 | 4 869.42 | 3 491.14 |
Cash and bank deposits | 366.68 | 179.82 | 2 398.48 | 1 620.19 | 2 156.38 |
Cash and cash equivalents | 4 595.00 | 7 648.67 | 8 719.91 | 6 489.61 | 5 647.53 |
Balance sheet total (assets) | 15 456.03 | 27 235.90 | 25 911.70 | 25 299.56 | 30 756.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 450.00 | 450.00 |
Shares repurchased | 1 500.00 | 4 000.00 | 4 000.00 | 5 000.00 | 4 000.00 |
Other reserves | 347.79 | 197.42 | 150.18 | 305.76 | 149.99 |
Retained earnings | 1 758.45 | 1 240.88 | 3 909.11 | 2 038.61 | 4 507.98 |
Profit of the financial year | 3 332.06 | 6 621.00 | 5 297.07 | 6 313.61 | 5 764.56 |
Shareholders equity total | 7 438.30 | 12 559.30 | 13 856.37 | 14 107.98 | 14 872.53 |
Provisions | 85.00 | 117.00 | 138.00 | 131.00 | 133.00 |
Non-current other liabilities | 1 107.74 | 1 075.30 | 1 038.22 | 1 143.85 | |
Non-current liabilities total | 1 107.74 | 1 075.30 | 1 038.22 | 1 143.85 | |
Current loans from credit institutions | 400.45 | 1 630.98 | |||
Current trade creditors | 2 891.43 | 6 707.01 | 4 470.85 | 5 525.05 | 9 151.26 |
Current owed to participating | 222.78 | ||||
Short-term deferred tax liabilities | 1 125.46 | 1 819.58 | 2 574.09 | 1 463.30 | 1 362.57 |
Other non-interest bearing current liabilities | 3 515.40 | 3 294.29 | 3 574.30 | 3 034.01 | 4 093.09 |
Current liabilities total | 7 932.74 | 13 451.86 | 10 842.03 | 10 022.36 | 14 606.92 |
Balance sheet total (liabilities) | 15 456.03 | 27 235.90 | 25 911.70 | 25 299.56 | 30 756.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.