Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GERNIKA ApS — Credit Rating and Financial Key Figures
CVR number: 34600848
Lavendelstræde 5, 1462 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 619.28 | 1 070.49 | 683.54 | 2 554.41 | 291.89 |
| Employee benefit expenses | - 404.20 | - 771.21 | - 956.47 | - 704.56 | - 552.84 |
| Total depreciation | -26.11 | -20.51 | -14.00 | -14.00 | |
| EBIT | 188.96 | 278.77 | - 286.93 | 1 835.86 | - 260.95 |
| Other financial income | 0.02 | 0.03 | 233.19 | ||
| Other financial expenses | -25.43 | -26.52 | -12.12 | -10.58 | - 115.86 |
| Pre-tax profit | 163.55 | 252.28 | - 299.05 | 1 825.28 | - 143.62 |
| Income taxes | -40.98 | -60.05 | 60.78 | - 404.27 | 9.99 |
| Net earnings | 122.57 | 192.23 | - 238.28 | 1 421.01 | - 133.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 202.52 | 182.00 | 168.00 | 154.00 | 154.00 |
| Tangible assets total | 202.52 | 182.00 | 168.00 | 154.00 | 154.00 |
| Investments total | |||||
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | |
| Inventories total | |||||
| Current trade debtors | 541.18 | 1 347.43 | 347.43 | 2 241.18 | 459.68 |
| Current other receivables | 1.05 | 233.55 | 233.55 | 454.53 | |
| Current deferred tax assets | 37.96 | 18.70 | 79.47 | 13.98 | 32.50 |
| Short term receivables total | 580.20 | 1 366.13 | 660.45 | 2 488.71 | 946.71 |
| Other current investments | 50.00 | 1 658.96 | |||
| Cash and bank deposits | 2 975.91 | 2 370.45 | 2 493.77 | 2 605.91 | 872.75 |
| Cash and cash equivalents | 3 025.91 | 2 370.45 | 2 493.77 | 2 605.91 | 2 531.72 |
| Balance sheet total (assets) | 3 808.62 | 3 968.59 | 3 372.22 | 5 298.62 | 3 682.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 550.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 3 417.44 | 2 990.01 | 3 060.23 | 2 686.96 | 3 254.16 |
| Profit of the financial year | 122.57 | 192.23 | - 238.28 | 1 421.01 | - 133.63 |
| Shareholders equity total | 3 734.41 | 3 812.23 | 3 023.95 | 4 322.96 | 3 359.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 38.52 | 38.52 | 12.50 | 12.50 | 12.50 |
| Current owed to participating | 20.85 | 0.66 | 0.31 | 8.12 | 148.72 |
| Short-term deferred tax liabilities | 56.28 | 330.78 | |||
| Other non-interest bearing current liabilities | 14.85 | 60.90 | 335.46 | 624.26 | 161.87 |
| Current liabilities total | 74.22 | 156.35 | 348.27 | 975.66 | 323.10 |
| Balance sheet total (liabilities) | 3 808.62 | 3 968.59 | 3 372.22 | 5 298.62 | 3 682.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.