EMMIETTE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26240077
Industrivej 14, 6330 Padborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 212.63 | 252.39 | |||
Other operating income | 25.00 | ||||
Rents | - 115.27 | - 103.05 | |||
Gross profit | 97.35 | 174.34 | 219.12 | - 196.75 | - 615.64 |
Employee benefit expenses | -24.00 | ||||
Other operating expenses | -1 002.49 | -9 593.53 | -5 681.69 | ||
Total depreciation | - 195.35 | - 101.42 | - 208.82 | - 237.32 | - 237.32 |
EBIT | - 587.46 | -9 520.61 | -5 671.40 | - 434.07 | - 876.96 |
Other financial income | 7 482.16 | 11 517.68 | 4 244.73 | 11 929.93 | 5 184.33 |
Other financial expenses | -94.94 | -6 111.42 | -13 280.29 | -4 318.23 | -2 927.94 |
Net income from associates (fin.) | 1 609.93 | 4 878.09 | -10.62 | -38.80 | 1 449.87 |
Pre-tax profit | 7 896.65 | 763.75 | -14 717.58 | 7 138.83 | 2 829.29 |
Income taxes | - 744.87 | -3 224.27 | |||
Net earnings | 7 151.79 | -2 460.52 | -14 717.58 | 7 138.83 | 2 829.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 599.34 | 3 511.41 | 3 423.49 | 3 335.57 | 3 247.65 |
Machinery and equipment | 436.50 | 695.60 | 546.20 | 396.80 | |
Tangible assets total | 3 599.34 | 3 947.91 | 4 119.09 | 3 881.77 | 3 644.45 |
Holdings in group member companies | 834.14 | 603.93 | 192.11 | 273.44 | |
Participating interests | 7 645.20 | 8 932.31 | 9 234.36 | 9 603.64 | 9 984.58 |
Investments total | 7 645.20 | 9 766.46 | 9 838.29 | 9 795.75 | 10 258.02 |
Long term receivables total | |||||
Raw materials and consumables | 7 922.65 | 7 922.65 | |||
Finished products/goods | 8 734.78 | 8 734.78 | 8 267.65 | ||
Inventories total | 8 734.78 | 8 734.78 | 8 267.65 | 7 922.65 | 7 922.65 |
Current trade debtors | 322.58 | 36.04 | 14.79 | ||
Current amounts owed by group member comp. | 5 761.74 | 3 552.44 | 9 502.62 | 9 485.79 | 8 094.29 |
Current owed by particip. interest comp. | 714.32 | 13 122.83 | 9 884.81 | 11 050.52 | 12 711.57 |
Current other receivables | 2 015.63 | 1 319.92 | 556.96 | 73.55 | 1 035.76 |
Current deferred tax assets | 158.65 | 64.00 | 628.30 | 714.20 | |
Short term receivables total | 8 972.92 | 18 031.23 | 20 023.18 | 21 238.16 | 22 555.81 |
Other current investments | 56 918.59 | 61 520.74 | 43 966.55 | 41 171.66 | 40 451.96 |
Cash and bank deposits | 7 616.19 | 1 083.06 | 232.27 | 248.98 | 347.14 |
Cash and cash equivalents | 64 534.78 | 62 603.81 | 44 198.82 | 41 420.64 | 40 799.10 |
Balance sheet total (assets) | 93 487.01 | 103 084.19 | 86 447.02 | 84 258.97 | 85 180.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 000.00 | 3 000.00 | 3 000.00 | ||
Other reserves | 6 717.87 | 5 839.13 | 6 060.96 | 7 058.43 | 8 820.70 |
Retained earnings | 78 980.37 | 83 004.73 | 78 314.34 | 60 595.54 | 65 984.50 |
Profit of the financial year | 7 151.79 | -2 460.52 | -14 717.58 | 7 138.83 | 2 829.29 |
Shareholders equity total | 92 975.03 | 88 508.34 | 72 782.71 | 77 917.80 | 77 759.50 |
Provisions | 448.22 | 5 525.30 | 4 119.00 | ||
Non-current loans from credit institutions | 1 806.52 | 1 559.68 | |||
Non-current leasing loans | 358.68 | 587.14 | 450.07 | 322.51 | |
Non-current liabilities total | 2 165.21 | 2 146.81 | 450.07 | 322.51 | |
Current loans from credit institutions | 5 678.13 | 7 199.93 | 5 656.93 | 6 922.46 | |
Current trade creditors | 21.98 | ||||
Short-term deferred tax liabilities | 1 065.61 | ||||
Other non-interest bearing current liabilities | 63.76 | 141.61 | 198.57 | 212.20 | 175.56 |
Current liabilities total | 63.76 | 6 885.36 | 7 398.49 | 5 891.10 | 7 098.02 |
Balance sheet total (liabilities) | 93 487.01 | 103 084.19 | 86 447.02 | 84 258.97 | 85 180.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.