EF Vurdering ApS — Credit Rating and Financial Key Figures
CVR number: 38750275
Platanvej 22 C, 1810 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 775.04 | 19.97 | 2.50 | 7.42 | -14.12 |
| Employee benefit expenses | - 389.97 | -94.05 | -10.97 | ||
| EBIT | 385.06 | 114.02 | -8.47 | 7.42 | -14.12 |
| Other financial expenses | -26.02 | -11.78 | -7.89 | ||
| Pre-tax profit | 359.05 | 102.24 | -16.36 | 7.42 | -14.12 |
| Income taxes | 47.11 | -24.11 | 3.60 | -1.81 | -1.79 |
| Net earnings | 406.16 | 78.13 | -12.77 | 5.61 | -15.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 8.82 | ||||
| Current amounts owed by group member comp. | 19.43 | 35.67 | 136.35 | 62.40 | |
| Current other receivables | 1 110.86 | 17.76 | 1.70 | 10.60 | 10.00 |
| Current deferred tax assets | 3.60 | 1.79 | |||
| Short term receivables total | 1 139.11 | 53.43 | 141.65 | 74.79 | 10.00 |
| Cash and bank deposits | 285.39 | 712.46 | 572.45 | 514.91 | 437.22 |
| Cash and cash equivalents | 285.39 | 712.46 | 572.45 | 514.91 | 437.22 |
| Balance sheet total (assets) | 1 424.50 | 765.89 | 714.10 | 589.69 | 447.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 84.00 | 84.00 | 84.00 | 84.00 | 84.00 |
| Shares repurchased | 140.00 | 200.00 | |||
| Retained earnings | 158.56 | 564.72 | 502.85 | 290.09 | 295.69 |
| Profit of the financial year | 406.16 | 78.13 | -12.77 | 5.61 | -15.91 |
| Shareholders equity total | 648.72 | 726.85 | 714.08 | 579.70 | 363.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 79.97 | ||||
| Current owed to participating | 356.69 | 5.42 | |||
| Current owed to group member | 76.60 | ||||
| Short-term deferred tax liabilities | 13.41 | 24.11 | |||
| Other non-interest bearing current liabilities | 325.70 | 9.51 | 0.02 | 10.00 | 6.84 |
| Current liabilities total | 775.78 | 39.04 | 0.02 | 10.00 | 83.44 |
| Balance sheet total (liabilities) | 1 424.50 | 765.89 | 714.10 | 589.69 | 447.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.