DEN ALMENNYTTIGE FOND AF 15. SEPTEMBER 1968 — Credit Rating and Financial Key Figures
CVR number: 59577417
Skindergade 23, 1159 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 114.20 | 2 036.62 | 2 061.31 | 2 208.29 | 1 985.28 |
Other operating income | 2.41 | ||||
External services | - 138.17 | - 118.21 | - 114.05 | - 170.42 | - 159.23 |
Gross profit | 626.81 | 426.58 | 1 430.48 | 1 437.76 | 917.97 |
Employee benefit expenses | -31.79 | -40.15 | -71.63 | -42.04 | -40.00 |
Other operating expenses | -1 349.21 | -1 491.83 | - 516.79 | - 600.11 | - 910.49 |
Total depreciation | -44.75 | -44.75 | -44.75 | -44.75 | -44.75 |
Reduction in value of non-current assets | 3 500.00 | 3 200.00 | - 289.01 | ||
EBIT | 550.27 | 3 841.68 | 4 514.10 | 1 350.97 | 544.21 |
Other financial income | 47.19 | 82.73 | 75.76 | 57.55 | 54.93 |
Other financial expenses | -82.35 | -90.84 | -85.66 | -63.48 | -48.71 |
Pre-tax profit | 515.11 | 3 833.57 | 4 504.19 | 1 345.04 | 550.44 |
Income taxes | - 104.77 | - 789.47 | - 939.14 | - 196.23 | 12.37 |
Net earnings | 410.34 | 3 044.10 | 3 565.06 | 1 148.82 | 562.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 22 300.00 | ||||
Buildings | 25 800.00 | 29 000.00 | 29 000.00 | 29 000.00 | |
Machinery and equipment | 242.82 | 198.07 | 153.33 | 108.58 | 63.83 |
Tangible assets total | 22 542.82 | 25 998.08 | 29 153.33 | 29 108.58 | 29 063.83 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 222.32 | 181.93 | |||
Prepayments and accrued income | 22.69 | 1.45 | |||
Current other receivables | 675.97 | ||||
Short term receivables total | 22.69 | 223.76 | 857.89 | ||
Other current investments | 2 733.85 | 2 641.94 | 2 854.99 | 2 672.53 | 2 428.19 |
Cash and bank deposits | 1 865.55 | 2 026.36 | 3 032.96 | 4 051.88 | 4 154.36 |
Cash and cash equivalents | 4 599.40 | 4 668.30 | 5 887.95 | 6 724.41 | 6 582.56 |
Balance sheet total (assets) | 27 164.91 | 30 890.14 | 35 041.28 | 35 832.99 | 36 504.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
Asset revaluation reserve | 12 222.25 | ||||
Retained earnings | 7 155.66 | 19 582.25 | 22 508.78 | 25 812.14 | 26 694.08 |
Profit of the financial year | 410.34 | 3 044.10 | 3 565.06 | 1 148.82 | 562.81 |
Shareholders equity total | 21 288.25 | 24 126.35 | 27 573.84 | 28 460.96 | 28 756.89 |
Provisions | 3 471.00 | 4 228.00 | 4 939.00 | 4 933.00 | 4 863.00 |
Non-current loans from credit institutions | 1 308.55 | 1 237.74 | 1 165.45 | 1 091.58 | 1 019.79 |
Non-current liabilities total | 1 308.55 | 1 237.74 | 1 165.45 | 1 091.58 | 1 019.79 |
Current loans from credit institutions | 72.96 | 74.32 | 75.74 | 77.29 | 75.29 |
Current trade creditors | 61.57 | 110.79 | 63.17 | 38.31 | 855.66 |
Short-term deferred tax liabilities | 102.06 | 134.53 | 362.67 | 202.42 | 51.89 |
Other non-interest bearing current liabilities | 140.45 | 269.59 | 191.54 | 277.20 | 24.86 |
Accruals and deferred income | 720.07 | 708.82 | 669.87 | 752.24 | 856.91 |
Current liabilities total | 1 097.11 | 1 298.05 | 1 362.99 | 1 347.46 | 1 864.61 |
Balance sheet total (liabilities) | 27 164.91 | 30 890.14 | 35 041.28 | 35 832.99 | 36 504.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.