Cafe Beirut CpH ApS — Credit Rating and Financial Key Figures
CVR number: 41056258
Skindergade 28 B, 1159 København K
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 286.24 | 561.62 | 500.69 | 44.33 |
| Wages and salaries | - 491.01 | |||
| Social security expenses | -11.62 | |||
| Employee benefit expenses | - 271.34 | - 392.44 | - 155.78 | |
| Other operating expenses | -3.09 | |||
| Total depreciation | -2.94 | -2.94 | -1.18 | |
| EBIT | 11.96 | 166.24 | -1.93 | - 115.72 |
| Other financial expenses | -0.59 | -1.73 | -4.29 | -0.81 |
| Pre-tax profit | 11.37 | 164.51 | -5.23 | - 116.53 |
| Income taxes | -2.50 | -36.19 | -1.00 | |
| Net earnings | 8.87 | 128.32 | -6.23 | - 116.53 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 8.83 | 5.89 | 5.89 | 4.71 |
| Tangible assets total | 8.83 | 5.89 | 5.89 | 4.71 |
| Other receivables | 85.31 | 85.31 | 85.31 | 85.31 |
| Investments total | 85.31 | 85.31 | 85.31 | 85.31 |
| Long term receivables total | ||||
| Finished products/goods | 17.50 | 188.14 | 188.14 | 141.76 |
| Inventories total | 17.50 | 188.14 | 188.14 | 141.76 |
| Current trade debtors | 1.22 | |||
| Current other receivables | 45.82 | 61.38 | ||
| Current deferred tax assets | 1.55 | |||
| Short term receivables total | 45.82 | 62.93 | 1.22 | |
| Cash and bank deposits | 14.60 | 70.71 | 75.92 | 92.57 |
| Cash and cash equivalents | 14.60 | 70.71 | 75.92 | 92.57 |
| Balance sheet total (assets) | 126.23 | 395.86 | 418.19 | 325.56 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 8.87 | 68.08 | 61.86 | |
| Profit of the financial year | 8.87 | 128.32 | -6.23 | - 116.53 |
| Shareholders equity total | 48.87 | 177.18 | 101.86 | -14.67 |
| Non-current liabilities total | ||||
| Current trade creditors | 80.55 | 116.92 | ||
| Current owed to group member | 250.00 | |||
| Short-term deferred tax liabilities | 36.19 | |||
| Other non-interest bearing current liabilities | 77.37 | 101.94 | 199.41 | 90.23 |
| Current liabilities total | 77.37 | 218.68 | 316.33 | 340.23 |
| Balance sheet total (liabilities) | 126.23 | 395.86 | 418.19 | 325.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.