Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Salon Frøken Høstak ApS — Credit Rating and Financial Key Figures
CVR number: 40773193
Fengersvej 2, 5230 Odense M
tn@torben-nielsen.dk
tel: 49408530
www.frkhøstak.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 907.71 | 1 049.34 | 668.55 | 539.58 | 449.20 |
| Employee benefit expenses | - 725.94 | - 959.88 | - 713.67 | - 539.10 | - 425.64 |
| Total depreciation | -37.77 | -37.77 | -37.77 | -37.77 | -17.64 |
| EBIT | 143.99 | 51.69 | -82.90 | -37.30 | 5.92 |
| Other financial income | 0.11 | 0.35 | |||
| Other financial expenses | -2.02 | -2.18 | -2.59 | -2.00 | -0.60 |
| Pre-tax profit | 141.97 | 49.50 | -85.49 | -39.18 | 5.67 |
| Income taxes | -31.22 | -11.06 | 18.25 | 8.58 | -1.20 |
| Net earnings | 110.76 | 38.44 | -67.24 | -30.61 | 4.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 8.78 | 6.07 | 3.38 | 0.68 | |
| Intangible assets total | 8.78 | 6.07 | 3.38 | 0.68 | |
| Buildings | 34.98 | 31.99 | 28.99 | 26.00 | 19.98 |
| Machinery and equipment | 105.34 | 73.26 | 41.18 | 9.10 | 9.24 |
| Tangible assets total | 140.32 | 105.25 | 70.17 | 35.10 | 29.23 |
| Investments total | 36.00 | 36.00 | 36.00 | 51.00 | 15.90 |
| Long term receivables total | |||||
| Finished products/goods | 57.17 | 90.83 | 59.15 | 57.68 | 65.99 |
| Inventories total | 57.17 | 90.83 | 59.15 | 57.68 | 65.99 |
| Prepayments and accrued income | 6.38 | 4.49 | 5.98 | 15.18 | 13.85 |
| Current other receivables | 5.31 | 15.32 | 5.91 | 7.83 | 8.79 |
| Current deferred tax assets | 14.61 | 34.04 | 20.64 | ||
| Short term receivables total | 11.69 | 19.81 | 26.50 | 57.05 | 43.28 |
| Cash and bank deposits | 482.63 | 290.71 | 127.69 | 100.67 | 133.35 |
| Cash and cash equivalents | 482.63 | 290.71 | 127.69 | 100.67 | 133.35 |
| Balance sheet total (assets) | 736.60 | 548.67 | 322.90 | 302.18 | 287.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 88.09 | 198.85 | 237.30 | 170.06 | 139.45 |
| Profit of the financial year | 110.76 | 38.44 | -67.24 | -30.61 | 4.47 |
| Shareholders equity total | 238.85 | 277.30 | 210.06 | 179.45 | 183.92 |
| Provisions | 6.58 | 4.99 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 57.57 | 15.03 | 8.25 | 4.65 | 13.11 |
| Current owed to participating | 80.00 | ||||
| Short-term deferred tax liabilities | 49.48 | 39.80 | |||
| Other non-interest bearing current liabilities | 304.12 | 211.55 | 104.59 | 118.08 | 90.72 |
| Current liabilities total | 491.17 | 266.38 | 112.84 | 122.73 | 103.83 |
| Balance sheet total (liabilities) | 736.60 | 548.67 | 322.90 | 302.18 | 287.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.