MØLLER JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26527988
Tolnevej 310, Vogn 9870 Sindal
Income statement (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 479.75 | 7 407.98 | 8 668.00 | 7 853.51 | 7 212.62 |
| Employee benefit expenses | -8 262.08 | -5 410.23 | -5 131.21 | -5 282.73 | -5 576.64 |
| Other operating expenses | -65.42 | - 113.48 | -86.90 | -57.67 | |
| Total depreciation | - 661.99 | - 462.15 | - 426.89 | - 428.72 | - 352.87 |
| EBIT | -2 509.74 | 1 535.59 | 2 996.42 | 2 055.16 | 1 225.43 |
| Other financial income | 43.04 | 69.41 | 190.38 | 79.50 | 159.65 |
| Other financial expenses | -1 453.38 | -2 309.18 | -1 200.24 | -1 376.24 | -1 440.12 |
| Income from other inv. held as non-curr. assets | -98.97 | ||||
| Net income from associates (fin.) | 1 743.29 | -41.33 | - 222.37 | 69.88 | |
| Pre-tax profit | -3 920.08 | 940.14 | 1 945.22 | 536.05 | 14.84 |
| Income taxes | 802.44 | - 167.50 | - 516.68 | - 208.09 | -13.19 |
| Net earnings | -3 117.64 | 772.63 | 1 428.55 | 327.95 | 1.65 |
Assets (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Development expenditure | 108.29 | ||||
| Intangible rights | 11.93 | ||||
| Intangible assets total | 11.93 | 108.29 | |||
| Land and waters | 15 671.32 | 15 610.76 | 15 548.69 | 15 481.12 | 18 163.42 |
| Buildings | 1 261.63 | 117.50 | |||
| Machinery and equipment | 2 036.97 | 1 927.23 | 1 751.83 | 1 333.17 | 413.19 |
| Tangible assets total | 18 969.92 | 17 538.00 | 17 300.52 | 16 814.30 | 18 694.11 |
| Participating interests | 2 441.03 | 2 399.71 | 2 147.74 | 2 217.61 | |
| Investments total | 2 441.03 | 2 399.71 | 2 147.74 | 2 386.60 | |
| Non-current loans receivable | 523.43 | 175.37 | 167.90 | 497.50 | 431.50 |
| Long term receivables total | 523.43 | 175.37 | 167.90 | 497.50 | 431.50 |
| Finished products/goods | 19 027.89 | 11 757.99 | 18 710.60 | 31 881.28 | 22 040.28 |
| Inventories total | 19 027.89 | 11 757.99 | 18 710.60 | 31 881.28 | 22 040.28 |
| Current trade debtors | 11 159.24 | 19 351.74 | 17 925.49 | 23 113.98 | 26 676.24 |
| Prepayments and accrued income | 145.56 | 31.02 | 1 120.39 | 295.90 | 708.45 |
| Current other receivables | 211.47 | 479.74 | 2 754.53 | 3 422.72 | 3 157.54 |
| Current deferred tax assets | 950.70 | ||||
| Short term receivables total | 12 466.97 | 19 862.50 | 21 800.41 | 26 832.59 | 30 542.23 |
| Cash and bank deposits | 1 387.22 | 293.31 | 1 185.38 | 938.35 | 68.34 |
| Cash and cash equivalents | 1 387.22 | 293.31 | 1 185.38 | 938.35 | 68.34 |
| Balance sheet total (assets) | 52 375.43 | 52 068.20 | 61 564.52 | 79 123.68 | 74 271.35 |
Equity and liabilities (kDKK)
2015 | 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | -3 339.45 | 90.36 | - 160.97 | 162.46 | |
| Retained earnings | 14 226.75 | 10 988.34 | 11 263.80 | 12 869.41 | 13 001.30 |
| Profit of the financial year | -3 117.64 | 772.63 | 1 428.55 | 327.95 | 1.65 |
| Minority interest (BS) | 3 339.45 | 3 460.21 | 3 867.03 | 3 805.51 | 3 898.99 |
| Shareholders equity total | 11 234.10 | 15 346.19 | 16 774.74 | 16 966.89 | 17 189.40 |
| Provisions | 3 339.45 | 192.52 | 327.75 | 268.93 | 453.46 |
| Non-current loans from credit institutions | 11 573.46 | 11 112.35 | 11 665.42 | 10 063.48 | 11 456.42 |
| Non-current other liabilities | 1 433.44 | 1 445.37 | 298.36 | 85.95 | |
| Non-current liabilities total | 13 006.90 | 12 557.72 | 11 665.42 | 10 361.84 | 11 542.37 |
| Current loans from credit institutions | 7 384.97 | 6 145.77 | 10 989.98 | 35 041.92 | 31 785.90 |
| Current trade creditors | 13 291.56 | 12 063.12 | 17 111.38 | 10 483.09 | 6 184.01 |
| Current owed to participating | 1 190.01 | 2 533.52 | 2 557.72 | 3 693.25 | 2 936.49 |
| Other non-interest bearing current liabilities | 2 928.44 | 3 229.36 | 2 137.54 | 2 307.76 | 4 179.72 |
| Current liabilities total | 24 794.97 | 23 971.77 | 32 796.61 | 51 526.03 | 45 086.12 |
| Balance sheet total (liabilities) | 52 375.43 | 52 068.20 | 61 564.52 | 79 123.68 | 74 271.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.