Propanda ApS — Credit Rating and Financial Key Figures
CVR number: 37449652
Bredgade 69, 1260 København K
seger.christian@gmail.com
tel: 42577776
Income statement (kDKK)
2018 | 2019 | 2020 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 449.22 | 449.22 | -35.00 |
| Employee benefit expenses | - 425.71 | - 425.71 | |
| EBIT | 23.51 | 23.51 | -35.00 |
| Other financial expenses | -1.15 | -1.15 | -3.88 |
| Pre-tax profit | 22.36 | 22.36 | -38.88 |
| Net earnings | 22.36 | 22.36 | -38.88 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Development expenditure | 61.77 | 61.77 | 61.77 | ||
| Intangible assets total | 61.77 | 61.77 | 61.77 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 12.10 | 12.10 | 19.80 | 19.80 | 19.80 |
| Short term receivables total | 12.10 | 12.10 | 19.80 | 19.80 | 19.80 |
| Cash and bank deposits | 153.21 | 153.21 | 35.00 | 35.00 | 35.00 |
| Cash and cash equivalents | 153.21 | 153.21 | 35.00 | 35.00 | 35.00 |
| Balance sheet total (assets) | 165.31 | 165.31 | 116.56 | 116.56 | 116.56 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -34.56 | -34.56 | -12.21 | -51.08 | -51.08 |
| Profit of the financial year | 22.36 | 22.36 | -38.88 | ||
| Shareholders equity total | 37.79 | 37.79 | -1.08 | -1.08 | -1.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 38.95 | 38.95 | |||
| Current owed to participating | 61.77 | 61.77 | 90.84 | 90.84 | 90.84 |
| Other non-interest bearing current liabilities | 26.80 | 26.80 | 26.80 | 26.80 | 26.80 |
| Current liabilities total | 127.51 | 127.51 | 117.64 | 117.64 | 117.64 |
| Balance sheet total (liabilities) | 165.31 | 165.31 | 116.56 | 116.56 | 116.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.