Copenhagen Gambling ApS — Credit Rating and Financial Key Figures
CVR number: 38758780
Flæsketorvet 68, 1711 København V
morten@nordicgambling.com
tel: 20887210
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 061.65 | 2 428.44 | 2 764.30 | 2 347.14 | 3 228.66 |
| Employee benefit expenses | -1 651.90 | -1 439.82 | -3 517.57 | -1 802.05 | -2 656.90 |
| Total depreciation | - 177.87 | - 205.53 | - 203.78 | - 135.67 | - 104.00 |
| EBIT | 231.88 | 783.08 | - 957.05 | 409.42 | 467.76 |
| Other financial income | 0.64 | 0.62 | 22.33 | 22.91 | |
| Other financial expenses | -10.14 | -23.40 | -27.93 | -4.05 | -26.90 |
| Net income from associates (fin.) | 545.04 | 960.00 | 484.39 | 79.87 | 82.42 |
| Pre-tax profit | 766.78 | 1 720.32 | - 499.96 | 507.56 | 546.19 |
| Income taxes | -49.59 | - 169.67 | 216.17 | -94.80 | - 102.52 |
| Net earnings | 717.19 | 1 550.65 | - 283.79 | 412.77 | 443.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 624.00 | 520.00 | 416.00 | 312.00 | 208.00 |
| Intangible assets total | 624.00 | 520.00 | 416.00 | 312.00 | 208.00 |
| Machinery and equipment | 232.98 | 131.44 | 31.67 | ||
| Tangible assets total | 232.98 | 131.44 | 31.67 | ||
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 20.77 | 20.80 | 20.80 | 20.80 | 20.80 |
| Long term receivables total | |||||
| Finished products/goods | 739.85 | 1 035.55 | 1 248.16 | 1 437.65 | 1 461.15 |
| Inventories total | 739.85 | 1 035.55 | 1 248.16 | 1 437.65 | 1 461.15 |
| Current trade debtors | 203.28 | 102.19 | 387.53 | 428.11 | 110.00 |
| Current other receivables | 189.76 | 671.01 | 1 168.81 | 732.14 | 1 260.61 |
| Current deferred tax assets | 17.82 | 164.80 | 90.04 | 3.31 | |
| Short term receivables total | 393.04 | 791.03 | 1 721.14 | 1 250.29 | 1 373.92 |
| Other current investments | 45.55 | 76.71 | 91.19 | 155.26 | |
| Cash and bank deposits | 1 668.04 | 2 039.58 | 593.91 | 1 657.79 | 1 131.77 |
| Cash and cash equivalents | 1 668.04 | 2 085.13 | 670.62 | 1 748.98 | 1 287.03 |
| Balance sheet total (assets) | 3 678.69 | 4 583.95 | 4 108.38 | 4 769.72 | 4 350.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 491.00 | 135.00 |
| Retained earnings | 1 828.33 | 2 431.12 | 3 863.97 | 3 089.18 | 3 366.95 |
| Profit of the financial year | 717.19 | 1 550.65 | - 283.79 | 412.77 | 443.67 |
| Shareholders equity total | 2 708.52 | 4 146.17 | 3 747.98 | 4 042.95 | 3 995.62 |
| Provisions | 138.04 | 105.45 | 45.76 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 17.88 | 22.87 | 23.97 | 106.91 | 37.00 |
| Short-term deferred tax liabilities | 41.77 | ||||
| Other non-interest bearing current liabilities | 772.47 | 309.47 | 336.44 | 619.86 | 272.52 |
| Current liabilities total | 832.12 | 332.33 | 360.41 | 726.77 | 309.51 |
| Balance sheet total (liabilities) | 3 678.69 | 4 583.95 | 4 108.38 | 4 769.72 | 4 350.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.