OGA HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27339735
Grønningen 15, 1270 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 401.74 | -1 231.34 | |||
Gross profit | - 401.74 | -1 231.34 | - 999.64 | -1 283.79 | -1 400.74 |
Employee benefit expenses | -3 607.34 | -2 555.64 | -2 505.62 | -3 904.00 | -4 294.02 |
EBIT | -4 009.08 | -3 786.99 | -3 505.26 | -5 187.79 | -5 694.76 |
Other financial income | 36 557.87 | 3 796.17 | 17 708.58 | 8 371.75 | 13 855.08 |
Other financial expenses | -10 802.72 | -12 603.66 | -20.03 | -32 638.22 | - 535.18 |
Reduction non-current investment assets | 9 871.08 | - 434.94 | -1 662.41 | ||
Net income from associates (fin.) | 333.18 | 82 879.38 | 14 725.74 | -7 142.03 | |
Pre-tax profit | 21 746.08 | -12 261.28 | 96 627.73 | -16 390.93 | 483.12 |
Income taxes | -3 483.03 | 1 130.08 | -3 290.39 | 4 870.61 | -1 714.80 |
Net earnings | 18 263.05 | -11 131.20 | 93 337.34 | -11 520.32 | -1 231.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 17 580.16 | 4 146.11 | 3 711.17 | 2 048.76 | 2 015.48 |
Investments total | 17 580.16 | 4 146.11 | 3 711.17 | 2 048.76 | 2 015.48 |
Non-curr. owed by group member comp. | 3 340.11 | 3 450.31 | 3 555.88 | ||
Non-current loans receivable | 107 632.55 | 121 208.57 | 102 364.54 | 94 997.43 | 87 547.89 |
Non-current other receivables | 4 060.00 | 4 000.00 | 5 500.00 | 4 629.00 | 4 651.50 |
Long term receivables total | 115 032.66 | 128 658.89 | 111 420.43 | 99 626.43 | 92 199.39 |
Inventories total | |||||
Current other receivables | 1 390.33 | 1 542.69 | |||
Current deferred tax assets | 3 860.36 | 5 773.63 | 3 380.72 | 9 811.87 | 8 330.45 |
Short term receivables total | 5 250.69 | 7 316.32 | 3 380.72 | 9 811.87 | 8 330.45 |
Other current investments | 153 204.67 | 110 835.39 | 216 090.39 | 200 835.84 | 206 868.19 |
Cash and bank deposits | 4 204.69 | 313.90 | 5 388.72 | 7.13 | 666.74 |
Cash and cash equivalents | 157 409.36 | 111 149.29 | 221 479.11 | 200 842.98 | 207 534.93 |
Balance sheet total (assets) | 295 272.87 | 251 270.60 | 339 991.43 | 312 330.03 | 310 080.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 15 000.00 | 5 000.00 | 8 000.00 | 13 500.00 | 20 000.00 |
Other reserves | -10 500.00 | ||||
Retained earnings | 242 508.63 | 255 771.68 | 236 640.47 | 316 477.82 | 284 957.50 |
Profit of the financial year | 18 263.05 | -11 131.20 | 93 337.34 | -11 520.32 | -1 231.68 |
Shareholders equity total | 275 896.68 | 249 765.47 | 338 102.82 | 308 082.50 | 303 850.82 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2 342.42 | 137.12 | |||
Current trade creditors | 134.66 | 1 021.37 | 849.27 | 438.72 | 618.23 |
Current owed to participating | 512.50 | 1 573.75 | 3 260.75 | ||
Current owed to group member | 16 793.20 | 361.15 | 371.98 | 2 065.73 | 2 009.46 |
Short-term deferred tax liabilities | 5.65 | ||||
Other non-interest bearing current liabilities | 105.91 | 122.62 | 154.86 | 26.56 | 340.99 |
Current liabilities total | 19 376.19 | 1 505.13 | 1 888.61 | 4 247.54 | 6 229.43 |
Balance sheet total (liabilities) | 295 272.87 | 251 270.60 | 339 991.43 | 312 330.03 | 310 080.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.