Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GARDIN-LAVGESEN ApS — Credit Rating and Financial Key Figures
CVR number: 60989117
Søndergade 7, 8620 Kjellerup
tel: 86882186
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 457.66 | 1 504.22 | 1 309.34 | 1 360.20 | 695.50 |
| Employee benefit expenses | - 593.56 | - 704.08 | - 710.83 | - 618.36 | - 649.17 |
| Other operating expenses | -19.89 | -18.32 | -18.32 | -17.49 | -23.02 |
| Total depreciation | -50.42 | -50.42 | -50.42 | -50.42 | -24.29 |
| EBIT | 793.80 | 731.40 | 529.77 | 673.93 | -0.99 |
| Other financial income | 21.20 | 17.70 | 24.85 | 76.74 | 83.54 |
| Other financial expenses | -48.45 | -55.01 | -56.23 | -75.11 | -77.06 |
| Reduction non-current investment assets | -19.56 | -0.67 | -6.15 | ||
| Net income from associates (fin.) | 249.59 | 184.59 | -81.39 | -34.97 | -69.81 |
| Pre-tax profit | 1 016.14 | 878.67 | 397.44 | 639.93 | -70.47 |
| Income taxes | - 170.14 | - 156.18 | - 119.71 | - 169.07 | -4.86 |
| Net earnings | 846.00 | 722.50 | 277.73 | 470.86 | -75.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 220.10 | 216.28 | 212.46 | 208.63 | 207.64 |
| Machinery and equipment | 163.09 | 116.50 | 69.90 | 23.30 | |
| Tangible assets total | 383.19 | 332.77 | 282.35 | 231.94 | 207.64 |
| Holdings in group member companies | 1 415.33 | 1 589.75 | 1 466.99 | 1 432.02 | 1 362.21 |
| Participating interests | 60.00 | 80.44 | 79.77 | 73.62 | |
| Investments total | 1 415.83 | 1 650.25 | 1 547.92 | 1 511.79 | 1 435.83 |
| Non-current loans receivable | 10.00 | ||||
| Long term receivables total | 10.00 | ||||
| Finished products/goods | 253.90 | 279.06 | 313.96 | 72.64 | |
| Inventories total | 253.90 | 279.06 | 313.96 | 72.64 | |
| Current trade debtors | 65.57 | 78.02 | 69.92 | 194.37 | 22.02 |
| Current amounts owed by group member comp. | 437.46 | 454.96 | 479.53 | 515.57 | 549.92 |
| Prepayments and accrued income | 25.54 | 36.26 | 38.85 | 35.39 | 62.25 |
| Current other receivables | 195.06 | 221.30 | 175.51 | 69.01 | 69.70 |
| Current deferred tax assets | 4.00 | 6.80 | |||
| Short term receivables total | 723.62 | 790.53 | 763.81 | 818.34 | 710.69 |
| Cash and bank deposits | 2 741.67 | 2 557.99 | 2 989.77 | 3 474.81 | 3 510.87 |
| Cash and cash equivalents | 2 741.67 | 2 557.99 | 2 989.77 | 3 474.81 | 3 510.87 |
| Balance sheet total (assets) | 5 528.22 | 5 610.61 | 5 897.82 | 6 036.88 | 5 937.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 700.00 | 200.00 | 200.00 | ||
| Other reserves | 1 290.33 | 1 464.75 | 1 341.99 | 1 307.02 | 1 237.21 |
| Retained earnings | 1 071.71 | 1 543.29 | 2 188.55 | 2 501.25 | 3 041.92 |
| Profit of the financial year | 846.00 | 722.50 | 277.73 | 470.86 | -75.33 |
| Shareholders equity total | 4 034.05 | 4 056.54 | 4 134.27 | 4 405.13 | 4 329.81 |
| Provisions | 13.40 | 8.80 | 3.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 365.04 | 252.84 | 288.37 | 261.13 | 196.87 |
| Current owed to group member | 564.91 | 834.66 | 1 131.50 | 939.28 | 1 238.90 |
| Short-term deferred tax liabilities | 173.14 | 160.78 | 125.51 | 176.07 | 7.66 |
| Other non-interest bearing current liabilities | 377.68 | 296.99 | 215.17 | 255.27 | 164.44 |
| Current liabilities total | 1 480.77 | 1 545.27 | 1 760.55 | 1 631.74 | 1 607.87 |
| Balance sheet total (liabilities) | 5 528.22 | 5 610.61 | 5 897.82 | 6 036.88 | 5 937.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.