A/S ROMODAN — Credit Rating and Financial Key Figures
CVR number: 44683814
Lysholt Alle 4, 7430 Ikast
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 229.45 | 2 518.28 | 2 804.07 | 2 221.20 | 2 205.88 |
Change in finished goods inventory | 34.40 | -39.05 | |||
Manufacturing for enterprise's own use | -5.75 | -14.41 | |||
Other operating income | 47.91 | 123.69 | |||
Purchases during the financial year | - 839.00 | - 779.44 | |||
External services | - 455.82 | - 449.33 | |||
Gross profit | 1 053.17 | 1 168.42 | 1 162.79 | 1 014.44 | 1 076.15 |
Employee benefit expenses | - 641.80 | - 672.19 | |||
Total depreciation | - 174.44 | - 166.32 | |||
EBIT | 255.67 | 299.36 | 257.31 | 198.20 | 237.64 |
Other financial income | 5.31 | 3.20 | |||
Other financial expenses | -17.89 | -14.38 | |||
Income from other inv. held as non-curr. assets | 1.45 | 8.10 | |||
Net income from associates (fin.) | 3.58 | -0.74 | |||
Pre-tax profit | 201.49 | 251.96 | 201.97 | 190.65 | 233.82 |
Income taxes | -39.54 | -46.12 | |||
Net earnings | 201.49 | 251.96 | 201.97 | 151.11 | 187.70 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 2.31 | 1.88 | |||
Goodwill | 42.65 | 36.77 | |||
Intangible assets total | 44.96 | 38.65 | |||
Land and waters | 748.94 | 768.66 | |||
Buildings | 197.52 | 194.04 | |||
Machinery and equipment | 192.36 | 153.88 | |||
Advance payments and construction in progress | 78.11 | 211.81 | |||
Tangible assets total | 1 216.93 | 1 328.39 | |||
Participating interests | 14.10 | 12.63 | |||
Investments total | 1 759.01 | 1 995.03 | 2 060.99 | 14.10 | 12.63 |
Non-curr. owed by particip. interest comp. | 0.76 | 3.96 | |||
Non-current loans receivable | 39.85 | 56.09 | |||
Non-current other receivables | 5.01 | 2.32 | |||
Long term receivables total | 45.63 | 62.37 | |||
Semifinished products | 0.35 | 0.98 | |||
Raw materials and consumables | 80.98 | 81.62 | |||
Finished products/goods | 249.83 | 216.91 | |||
Advance payments | 0.07 | 0.12 | |||
Inventories total | 331.23 | 299.63 | |||
Current trade debtors | 215.06 | 283.44 | |||
Current owed by particip. interest comp. | 53.10 | 38.78 | |||
Prepayments and accrued income | 13.32 | 21.72 | |||
Current other receivables | 48.69 | 57.84 | |||
Current deferred tax assets | 3.82 | 0.90 | |||
Short term receivables total | 333.98 | 402.68 | |||
Other current investments | 0.94 | 0.87 | |||
Cash and bank deposits | 11.90 | 19.14 | |||
Cash and cash equivalents | 12.84 | 20.01 | |||
Balance sheet total (assets) | 1 759.01 | 1 995.03 | 2 060.99 | 1 999.66 | 2 164.36 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 903.12 | 1 113.79 | 1 208.86 | 1.00 | 1.00 |
Shares repurchased | 60.00 | 60.00 | |||
Other reserves | -2.58 | -0.86 | |||
Retained earnings | - 201.49 | - 251.96 | - 201.97 | 1 030.64 | 1 109.60 |
Profit of the financial year | 201.49 | 251.96 | 201.97 | 151.11 | 187.70 |
Minority interest (BS) | 49.63 | 61.12 | |||
Shareholders equity total | 903.12 | 1 113.79 | 1 208.86 | 1 289.80 | 1 418.56 |
Provisions | 111.36 | 115.01 | |||
Non-current other liabilities | 0.63 | ||||
Non-current deferred tax liabilities | 110.14 | 102.00 | |||
Non-current liabilities total | 110.14 | 102.62 | |||
Current loans from credit institutions | 211.18 | 275.95 | |||
Advances received | 22.28 | 5.29 | |||
Current trade creditors | 134.92 | 133.30 | |||
Current owed to participating | 35.63 | 32.00 | |||
Short-term deferred tax liabilities | 6.67 | ||||
Other non-interest bearing current liabilities | 70.17 | 55.85 | |||
Accruals and deferred income | 14.19 | 19.10 | |||
Current liabilities total | 488.36 | 528.17 | |||
Balance sheet total (liabilities) | 903.12 | 1 113.79 | 1 208.86 | 1 999.66 | 2 164.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.