MÜGGLER ENGINEERING ApS — Credit Rating and Financial Key Figures
CVR number: 32348858
Skrænten 5, 3060 Espergærde
jens@mueggler.dk
tel: 70701180
www.mueggler.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 900.89 | 1 288.96 | 2 170.42 | 4 363.14 | 1 329.66 |
| Employee benefit expenses | - 983.55 | -1 047.42 | -1 076.26 | -2 131.14 | -2 262.87 |
| Other operating expenses | -87.65 | ||||
| Total depreciation | -77.25 | ||||
| EBIT | -82.66 | 241.54 | 1 094.16 | 2 154.76 | -1 020.85 |
| Other financial income | 25.80 | 8.30 | 25.28 | 0.36 | 3.60 |
| Other financial expenses | - 165.18 | - 134.98 | -27.06 | -28.21 | -24.30 |
| Pre-tax profit | - 222.04 | 114.86 | 1 092.39 | 2 126.90 | -1 041.56 |
| Income taxes | - 243.82 | - 473.33 | 6.89 | ||
| Net earnings | - 222.04 | 114.86 | 848.57 | 1 653.57 | -1 034.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 252.65 | ||||
| Tangible assets total | 252.65 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Advance payments | 1 095.78 | ||||
| Inventories total | 1 095.78 | ||||
| Current trade debtors | 780.40 | 202.82 | 2 919.67 | 744.69 | 1 378.82 |
| Current amounts owed by group member comp. | 222.94 | 196.30 | 204.30 | ||
| Current other receivables | 0.95 | 359.93 | 178.13 | 637.02 | 4.98 |
| Current deferred tax assets | 6.89 | ||||
| Short term receivables total | 1 004.29 | 759.04 | 3 302.09 | 1 381.71 | 1 390.69 |
| Cash and bank deposits | 4 444.91 | 2 601.33 | 4 247.87 | 2 947.66 | 1 590.31 |
| Cash and cash equivalents | 4 444.91 | 2 601.33 | 4 247.87 | 2 947.66 | 1 590.31 |
| Balance sheet total (assets) | 5 449.20 | 3 360.37 | 7 549.96 | 5 677.79 | 2 981.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | ||||
| Retained earnings | 2 201.27 | 1 979.23 | 94.09 | 942.65 | 2 596.22 |
| Profit of the financial year | - 222.04 | 114.86 | 848.57 | 1 653.57 | -1 034.67 |
| Shareholders equity total | 2 059.23 | 2 174.09 | 3 022.65 | 2 676.22 | 1 641.55 |
| Provisions | 1.15 | 1.15 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.50 | 0.49 | |||
| Current trade creditors | 2 977.66 | 166.01 | 3 229.69 | 2 320.27 | 250.55 |
| Current owed to group member | 49.78 | 542.84 | |||
| Short-term deferred tax liabilities | 34.94 | 243.82 | 472.19 | ||
| Other non-interest bearing current liabilities | 377.37 | 1 020.27 | 1 052.29 | 158.20 | 544.42 |
| Current liabilities total | 3 389.97 | 1 186.28 | 4 527.31 | 3 000.43 | 1 338.30 |
| Balance sheet total (liabilities) | 5 449.20 | 3 360.37 | 7 549.96 | 5 677.79 | 2 981.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.