MASCUS A/S — Credit Rating and Financial Key Figures
CVR number: 30735676
Vester Farimagsgade 6, 1606 København V
mascus@mascus.dk
tel: 33394797
www.mascus.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 329.14 | 1 904.92 | 1 596.30 | 2 259.73 | 3 484.16 |
| Total depreciation | -2.13 | ||||
| EBIT | 1 327.01 | 1 904.92 | 1 596.30 | 2 259.73 | 3 484.16 |
| Other financial income | 7.33 | ||||
| Other financial expenses | -0.47 | -84.14 | - 104.57 | -69.31 | -7.78 |
| Pre-tax profit | 1 333.88 | 1 820.78 | 1 491.74 | 2 190.42 | 3 476.38 |
| Income taxes | - 292.05 | - 400.55 | - 413.11 | - 423.37 | - 774.56 |
| Net earnings | 1 041.82 | 1 420.23 | 1 078.62 | 1 767.05 | 2 701.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 569.18 | 683.03 | 640.11 | 755.82 | 832.38 |
| Current amounts owed by group member comp. | 286.97 | 516.71 | 15.08 | ||
| Current other receivables | 116.64 | 200.71 | 26.77 | 42.84 | 434.65 |
| Current deferred tax assets | 26.09 | 34.16 | |||
| Short term receivables total | 711.91 | 1 204.88 | 666.87 | 1 315.36 | 1 282.11 |
| Cash and bank deposits | 3 381.24 | 3 721.79 | 5 142.54 | 6 084.68 | 9 408.31 |
| Cash and cash equivalents | 3 381.24 | 3 721.79 | 5 142.54 | 6 084.68 | 9 408.31 |
| Balance sheet total (assets) | 4 093.15 | 4 926.67 | 5 809.41 | 7 400.05 | 10 690.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 8 000.00 | ||||
| Retained earnings | 316.59 | 1 358.41 | 2 778.64 | 3 857.26 | -2 375.68 |
| Profit of the financial year | 1 041.82 | 1 420.23 | 1 078.62 | 1 767.05 | 2 701.82 |
| Shareholders equity total | 1 958.41 | 3 378.64 | 4 457.26 | 6 224.31 | 8 926.13 |
| Non-current liabilities total | |||||
| Current owed to participating | 674.86 | 793.95 | 381.30 | 440.68 | 345.50 |
| Current owed to group member | 718.44 | 69.92 | 252.33 | 177.80 | 230.90 |
| Short-term deferred tax liabilities | 142.82 | 118.90 | 180.01 | 330.31 | 587.12 |
| Other non-interest bearing current liabilities | 491.62 | 477.14 | 425.71 | 197.24 | 518.13 |
| Accruals and deferred income | 107.00 | 88.11 | 112.81 | 29.70 | 82.64 |
| Current liabilities total | 2 134.74 | 1 548.03 | 1 352.14 | 1 175.73 | 1 764.28 |
| Balance sheet total (liabilities) | 4 093.15 | 4 926.67 | 5 809.41 | 7 400.05 | 10 690.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.