SYSTEM STANDEX A/S — Credit Rating and Financial Key Figures
CVR number: 66663914
Herluf Trolles Vej 140, 5220 Odense SØ
info@system-standex.dk
tel: 66155548
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 101.00 | 16 217.00 | 17 925.00 | 14 222.00 | 14 070.70 |
| Employee benefit expenses | -9 350.00 | -13 665.00 | -15 129.00 | -11 048.00 | -11 781.44 |
| Other operating expenses | -60.00 | ||||
| Total depreciation | - 530.00 | - 647.00 | - 614.00 | - 601.00 | - 638.14 |
| EBIT | 1 221.00 | 1 905.00 | 2 182.00 | 2 513.00 | 1 651.12 |
| Other financial income | 118.00 | 166.00 | 165.00 | 642.00 | 415.61 |
| Other financial expenses | - 405.00 | - 336.00 | - 342.00 | - 512.00 | - 693.11 |
| Pre-tax profit | 934.00 | 1 735.00 | 2 005.00 | 2 643.00 | 1 373.63 |
| Income taxes | - 213.00 | - 440.00 | - 451.00 | - 537.00 | - 333.55 |
| Net earnings | 721.00 | 1 295.00 | 1 554.00 | 2 106.00 | 1 040.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 496.00 | 14 319.00 | 14 026.00 | 13 839.00 | 13 754.82 |
| Buildings | 448.00 | 555.00 | 513.00 | 765.00 | 633.50 |
| Machinery and equipment | 35.00 | ||||
| Tangible assets total | 14 979.00 | 14 874.00 | 14 539.00 | 14 604.00 | 14 388.33 |
| Investments total | 16.00 | 15.60 | |||
| Long term receivables total | |||||
| Semifinished products | 5 408.00 | 5 687.00 | 7 634.00 | ||
| Raw materials and consumables | 35.00 | 23.00 | 20.00 | 7 338.00 | 8 271.94 |
| Finished products/goods | 1 527.00 | 1 320.00 | 1 189.00 | 584.00 | 520.20 |
| Inventories total | 6 970.00 | 7 030.00 | 8 843.00 | 7 922.00 | 8 792.14 |
| Current trade debtors | 4 707.00 | 9 438.00 | 8 547.00 | 8 155.00 | 8 221.69 |
| Current amounts owed by group member comp. | 2 769.00 | 2 439.00 | 1 531.00 | 181.00 | 81.67 |
| Current owed by particip. interest comp. | 68.00 | ||||
| Prepayments and accrued income | 76.00 | 75.00 | 197.00 | 196.00 | 207.26 |
| Current other receivables | 8.00 | 290.00 | 1 530.00 | 101.47 | |
| Short term receivables total | 7 560.00 | 11 952.00 | 10 633.00 | 10 062.00 | 8 612.09 |
| Cash and bank deposits | 3 127.00 | 206.00 | 988.00 | 892.00 | 1 615.00 |
| Cash and cash equivalents | 3 127.00 | 206.00 | 988.00 | 892.00 | 1 615.00 |
| Balance sheet total (assets) | 32 636.00 | 34 062.00 | 35 003.00 | 33 496.00 | 33 423.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 1 500.00 | 1 500.00 | 1 200.00 | 1 000.00 |
| Other reserves | 255.00 | 861.00 | 76.00 | 18.66 | |
| Retained earnings | 11 681.00 | 10 901.00 | 10 696.00 | 11 709.00 | 12 814.41 |
| Profit of the financial year | 721.00 | 1 295.00 | 1 554.00 | 2 106.00 | 1 040.08 |
| Shareholders equity total | 13 502.00 | 14 451.00 | 15 111.00 | 15 591.00 | 15 373.15 |
| Provisions | 2 217.00 | 2 177.00 | 2 148.00 | 2 104.00 | 2 037.92 |
| Non-current loans from credit institutions | 9 872.00 | 9 343.00 | 8 847.00 | 8 087.00 | 7 491.55 |
| Non-current liabilities total | 9 872.00 | 9 343.00 | 8 847.00 | 8 087.00 | 7 491.55 |
| Current loans from credit institutions | 568.00 | 1 330.00 | 570.00 | 1 062.00 | 651.05 |
| Advances received | 652.00 | 1 372.00 | 2 468.00 | 291.00 | 1 261.32 |
| Current trade creditors | 1 499.00 | 1 190.00 | 2 144.00 | 2 549.00 | 2 706.41 |
| Current owed to participating | 1 000.00 | ||||
| Short-term deferred tax liabilities | 229.00 | 251.00 | 678.00 | 569.00 | 413.60 |
| Other non-interest bearing current liabilities | 4 097.00 | 3 948.00 | 3 037.00 | 3 243.00 | 2 488.16 |
| Current liabilities total | 7 045.00 | 8 091.00 | 8 897.00 | 7 714.00 | 8 520.55 |
| Balance sheet total (liabilities) | 32 636.00 | 34 062.00 | 35 003.00 | 33 496.00 | 33 423.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.