Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK SIMONSEN MOLDT ApS — Credit Rating and Financial Key Figures
CVR number: 86560011
Skodsbølvej 77, Skodsbøl 6310 Broager
tel: 73441186
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 757.00 | 12 178.00 | 9 119.00 | 4 343.00 | -40.96 |
| Employee benefit expenses | -11 038.00 | -10 371.00 | -9 859.00 | -5 728.00 | - 269.06 |
| Other operating expenses | - 110.00 | ||||
| Total depreciation | -2 421.00 | -2 905.00 | -2 735.00 | -1 338.00 | -2.22 |
| EBIT | 298.00 | -1 208.00 | -3 475.00 | -2 723.00 | - 312.25 |
| Other financial income | 65.00 | 51.00 | 5.00 | 31.00 | 129.89 |
| Other financial expenses | - 100.00 | -85.00 | - 101.00 | -32.00 | -12.58 |
| Pre-tax profit | 263.00 | -1 242.00 | -3 571.00 | -2 724.00 | - 194.93 |
| Income taxes | -40.00 | - 967.00 | 15.00 | - 464.00 | |
| Net earnings | 223.00 | -2 209.00 | -3 556.00 | -3 188.00 | - 194.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9 383.00 | 7 567.00 | 4 832.00 | 2.00 | |
| Tangible assets total | 9 383.00 | 7 567.00 | 4 832.00 | 2.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 169.00 | 4 018.00 | 3 236.00 | ||
| Current amounts owed by group member comp. | 1 745.00 | 2 313.09 | |||
| Prepayments and accrued income | 130.00 | 123.00 | 124.00 | ||
| Current other receivables | 1.00 | 45.00 | 29.59 | ||
| Current deferred tax assets | 1 448.00 | 472.00 | 479.00 | ||
| Short term receivables total | 5 747.00 | 4 613.00 | 3 840.00 | 1 790.00 | 2 342.69 |
| Cash and bank deposits | 3 264.00 | 793.00 | 393.00 | 1 595.00 | 332.15 |
| Cash and cash equivalents | 3 264.00 | 793.00 | 393.00 | 1 595.00 | 332.15 |
| Balance sheet total (assets) | 18 394.00 | 12 973.00 | 9 065.00 | 3 387.00 | 2 674.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 9 314.00 | 9 537.00 | 7 328.00 | 5 692.00 | 2 503.87 |
| Profit of the financial year | 223.00 | -2 209.00 | -3 556.00 | -3 188.00 | - 194.93 |
| Shareholders equity total | 9 737.00 | 7 528.00 | 3 972.00 | 2 704.00 | 2 508.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 3 957.00 | 1 196.00 | 1 008.00 | 45.00 | |
| Current owed to group member | 1 649.00 | 1 461.00 | 1 416.00 | ||
| Other non-interest bearing current liabilities | 3 051.00 | 2 788.00 | 2 669.00 | 638.00 | 165.90 |
| Current liabilities total | 8 657.00 | 5 445.00 | 5 093.00 | 683.00 | 165.90 |
| Balance sheet total (liabilities) | 18 394.00 | 12 973.00 | 9 065.00 | 3 387.00 | 2 674.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.