EJERFORENINGEN 21-5 DK34 P/S — Credit Rating and Financial Key Figures
CVR number: 40967478
Rungstedvej 41, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 4.96 | 57.61 | 72.81 | -43.52 |
Total depreciation | - 270.45 | - 341.78 | ||
Reduction in value of non-current assets | 2 140.53 | |||
EBIT | 4.96 | 2 198.14 | - 197.63 | - 385.29 |
Other financial income | 3.76 | 26.49 | 27.88 | |
Other financial expenses | - 111.64 | -81.34 | -41.88 | |
Pre-tax profit | - 106.68 | 2 120.56 | - 213.02 | - 357.41 |
Net earnings | - 106.68 | 2 120.56 | - 213.02 | - 357.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 16 913.24 | 21 146.22 | 28 608.15 | 30 145.35 |
Tangible assets total | 16 913.24 | 21 146.22 | 28 608.15 | 30 145.35 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Prepayments and accrued income | 648.13 | 765.80 | ||
Current other receivables | 2.07 | 22.18 | 44.51 | 147.52 |
Short term receivables total | 650.20 | 787.98 | 44.51 | 147.52 |
Cash and bank deposits | 12 886.49 | 10 764.16 | 2 770.37 | 4 369.85 |
Cash and cash equivalents | 12 886.49 | 10 764.16 | 2 770.37 | 4 369.85 |
Balance sheet total (assets) | 30 449.94 | 32 698.36 | 31 423.04 | 34 662.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 21 000.00 | 21 000.00 | 21 000.00 | 21 210.00 |
Retained earnings | 8 547.00 | 8 440.32 | 8 189.34 | 10 181.33 |
Profit of the financial year | - 106.68 | 2 120.56 | - 213.02 | - 357.41 |
Shareholders equity total | 29 440.32 | 31 560.89 | 28 976.33 | 31 033.92 |
Non-current owed to group member | 875.70 | 875.70 | 875.70 | 907.20 |
Non-current liabilities total | 875.70 | 875.70 | 875.70 | 907.20 |
Current trade creditors | 90.05 | 257.60 | 194.43 | 232.33 |
Current owed to participating | 10.43 | 4.17 | 1 376.58 | 2 489.26 |
Other non-interest bearing current liabilities | 33.43 | |||
Current liabilities total | 133.91 | 261.77 | 1 571.01 | 2 721.60 |
Balance sheet total (liabilities) | 30 449.94 | 32 698.36 | 31 423.04 | 34 662.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.