CHR-BYG HUSE ApS — Credit Rating and Financial Key Figures
CVR number: 40959483
Fredensgade 14, 4800 Nykøbing F
INFO@BRrevision.dk
tel: 54844242
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 2 073.92 | 2 842.03 | 672.90 | -36.46 |
Employee benefit expenses | -1 871.57 | -2 960.78 | - 663.64 | -5.83 |
Total depreciation | -16.50 | |||
EBIT | 185.85 | - 118.75 | 9.26 | -42.29 |
Other financial income | 0.12 | |||
Other financial expenses | -4.84 | -4.53 | -0.62 | -0.02 |
Pre-tax profit | 181.02 | - 123.28 | 8.77 | -42.31 |
Income taxes | -41.49 | 26.97 | -2.95 | 9.47 |
Net earnings | 139.53 | -96.31 | 5.82 | -32.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 16.50 | |||
Tangible assets total | 16.50 | |||
Other receivables | -16.50 | |||
Investments total | -16.50 | |||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 141.42 | 6.41 | ||
Current other receivables | 300.00 | 4.71 | ||
Current deferred tax assets | 56.97 | 79.68 | 58.87 | |
Short term receivables total | 441.42 | 63.38 | 79.68 | 63.58 |
Cash and bank deposits | 678.49 | 181.23 | 6.43 | |
Cash and cash equivalents | 678.49 | 181.23 | 6.43 | |
Balance sheet total (assets) | 1 119.91 | 244.61 | 86.11 | 63.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | - 365.00 | - 365.00 | |
Retained earnings | 169.10 | 308.62 | 212.32 | - 146.87 |
Profit of the financial year | 139.53 | -96.31 | 5.82 | -32.84 |
Shareholders equity total | 405.12 | - 112.68 | - 106.87 | - 139.71 |
Non-current liabilities total | ||||
Current loans from credit institutions | 1.28 | |||
Current trade creditors | 104.50 | 32.22 | 17.46 | 15.00 |
Current owed to participating | 33.08 | 1.08 | 173.08 | 187.00 |
Short-term deferred tax liabilities | 43.53 | |||
Other non-interest bearing current liabilities | 533.68 | 323.99 | 2.43 | |
Current liabilities total | 714.79 | 357.29 | 192.97 | 203.28 |
Balance sheet total (liabilities) | 1 119.91 | 244.61 | 86.11 | 63.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.