NORDBORNHOLMS BYGGEFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 11553389
Kirkeplads 4, Allinge 3770 Allinge
tel: 56481958
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 659.00 | 9 146.75 | 10 859.86 | 12 367.02 | 20 891.77 |
Employee benefit expenses | -8 929.04 | -8 818.40 | -8 644.13 | -11 091.88 | -11 597.01 |
Total depreciation | -1 060.46 | - 958.84 | - 322.35 | - 160.57 | - 163.42 |
Reduction in value of non-current assets | 2 620.00 | 1 057.14 | 585.72 | -57.14 | -41.66 |
EBIT | 4 289.50 | 426.64 | 2 479.10 | 1 057.42 | 9 089.68 |
Other financial income | 389.59 | 449.18 | 380.30 | 402.18 | 332.14 |
Other financial expenses | - 411.17 | - 341.64 | - 332.23 | - 431.99 | - 271.14 |
Pre-tax profit | 4 267.91 | 534.19 | 2 527.17 | 1 027.61 | 9 150.68 |
Income taxes | - 939.62 | - 117.55 | - 578.04 | - 226.50 | -2 013.32 |
Net earnings | 3 328.29 | 416.64 | 1 949.13 | 801.11 | 7 137.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 15 862.04 | 16 914.29 | 17 500.00 | 17 442.86 | 17 401.20 |
Machinery and equipment | 1 830.35 | 897.41 | 647.64 | 559.64 | 438.33 |
Tangible assets total | 17 692.39 | 17 811.69 | 18 147.64 | 18 002.50 | 17 839.53 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6 403.80 | 1 336.76 | 2 497.24 | 2 416.70 | 6 828.87 |
Current amounts owed by group member comp. | 2 879.53 | 2 509.13 | 1 368.75 | 1 031.99 | 8 421.07 |
Prepayments and accrued income | 106.40 | ||||
Current other receivables | 618.99 | 1 125.03 | 1 518.95 | 1 832.87 | 169.53 |
Current deferred tax assets | 6.09 | ||||
Short term receivables total | 9 902.32 | 4 977.01 | 5 384.94 | 5 281.56 | 15 525.87 |
Other current investments | 20.00 | 29.16 | 26.08 | 31.22 | 35.20 |
Cash and bank deposits | 0.22 | 0.22 | 0.22 | ||
Cash and cash equivalents | 20.00 | 29.16 | 26.30 | 31.44 | 35.42 |
Balance sheet total (assets) | 27 614.72 | 22 817.87 | 23 558.88 | 23 315.50 | 33 400.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 900.00 | 300.00 | 1 000.00 | 1 000.00 | 3 000.00 |
Retained earnings | 8 825.06 | 11 853.34 | 11 269.99 | 12 219.11 | 10 020.22 |
Profit of the financial year | 3 328.29 | 416.64 | 1 949.13 | 801.11 | 7 137.36 |
Shareholders equity total | 13 453.34 | 12 969.98 | 14 619.11 | 14 420.22 | 20 557.59 |
Provisions | 976.89 | 1 100.52 | 1 230.43 | 1 241.90 | 1 243.68 |
Non-current loans from credit institutions | 4 200.12 | 3 515.99 | 2 827.04 | 2 346.54 | 1 926.98 |
Non-current liabilities total | 4 200.12 | 3 515.99 | 2 827.04 | 2 346.54 | 1 926.98 |
Current loans from credit institutions | 620.15 | 670.33 | 710.08 | 601.59 | 486.77 |
Advances received | 383.78 | ||||
Current trade creditors | 3 450.37 | 1 356.47 | 967.67 | 1 616.83 | 1 028.91 |
Current owed to participating | 135.00 | 45.04 | |||
Current owed to group member | 408.16 | ||||
Short-term deferred tax liabilities | 468.88 | 448.13 | 215.03 | 2 011.54 | |
Other non-interest bearing current liabilities | 4 444.97 | 2 820.78 | 2 348.26 | 2 738.38 | 4 313.68 |
Accruals and deferred income | 1 786.63 | ||||
Current liabilities total | 8 984.37 | 5 231.37 | 4 882.29 | 5 306.83 | 9 672.56 |
Balance sheet total (liabilities) | 27 614.72 | 22 817.87 | 23 558.88 | 23 315.50 | 33 400.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.