Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDBORNHOLMS BYGGEFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 11553389
Kirkeplads 4, Allinge 3770 Allinge
tel: 56481958
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 146.75 | 10 859.86 | 12 367.02 | 20 891.77 | 19 251.36 |
| Employee benefit expenses | -8 818.40 | -8 644.13 | -11 091.88 | -11 597.01 | -10 536.41 |
| Total depreciation | - 958.84 | - 322.35 | - 160.57 | - 163.42 | - 170.65 |
| Reduction in value of non-current assets | 1 057.14 | 585.72 | -57.14 | -41.66 | - 229.80 |
| EBIT | 426.64 | 2 479.10 | 1 057.42 | 9 089.68 | 8 314.51 |
| Other financial income | 449.18 | 380.30 | 402.18 | 332.14 | 287.87 |
| Other financial expenses | - 341.64 | - 332.23 | - 431.99 | - 271.14 | - 194.88 |
| Pre-tax profit | 534.19 | 2 527.17 | 1 027.61 | 9 150.68 | 8 407.50 |
| Income taxes | - 117.55 | - 578.04 | - 226.50 | -2 013.32 | -1 849.98 |
| Net earnings | 416.64 | 1 949.13 | 801.11 | 7 137.36 | 6 557.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16 914.29 | 17 500.00 | 17 442.86 | 17 401.20 | 17 171.40 |
| Machinery and equipment | 897.41 | 647.64 | 559.64 | 438.33 | 267.68 |
| Tangible assets total | 17 811.69 | 18 147.64 | 18 002.50 | 17 839.53 | 17 439.08 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 336.76 | 2 497.24 | 2 416.70 | 6 828.87 | 5 276.85 |
| Current amounts owed by group member comp. | 2 509.13 | 1 368.75 | 1 031.99 | 8 421.07 | 11 128.76 |
| Prepayments and accrued income | 106.40 | 123.21 | |||
| Current other receivables | 1 125.03 | 1 518.95 | 1 832.87 | 169.53 | 530.11 |
| Current deferred tax assets | 6.09 | ||||
| Short term receivables total | 4 977.01 | 5 384.94 | 5 281.56 | 15 525.87 | 17 058.93 |
| Other current investments | 29.16 | 26.08 | 31.22 | 35.20 | 39.39 |
| Cash and bank deposits | 0.22 | 0.22 | 0.22 | 0.22 | |
| Cash and cash equivalents | 29.16 | 26.30 | 31.44 | 35.42 | 39.61 |
| Balance sheet total (assets) | 22 817.87 | 23 558.88 | 23 315.50 | 33 400.82 | 34 537.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 300.00 | 1 000.00 | 1 000.00 | 3 000.00 | 5 000.00 |
| Retained earnings | 11 853.34 | 11 269.99 | 12 219.11 | 10 020.22 | 12 157.59 |
| Profit of the financial year | 416.64 | 1 949.13 | 801.11 | 7 137.36 | 6 557.52 |
| Shareholders equity total | 12 969.98 | 14 619.11 | 14 420.22 | 20 557.59 | 24 115.11 |
| Provisions | 1 100.52 | 1 230.43 | 1 241.90 | 1 243.68 | 1 190.81 |
| Non-current loans from credit institutions | 3 515.99 | 2 827.04 | 2 346.54 | 1 926.98 | 1 515.64 |
| Non-current liabilities total | 3 515.99 | 2 827.04 | 2 346.54 | 1 926.98 | 1 515.64 |
| Current loans from credit institutions | 670.33 | 710.08 | 601.59 | 486.77 | 433.16 |
| Advances received | 383.78 | ||||
| Current trade creditors | 1 356.47 | 967.67 | 1 616.83 | 1 028.91 | 1 657.26 |
| Current owed to participating | 135.00 | 45.04 | 45.04 | ||
| Current owed to group member | 408.16 | ||||
| Short-term deferred tax liabilities | 448.13 | 215.03 | 2 011.54 | 1 902.85 | |
| Other non-interest bearing current liabilities | 2 820.78 | 2 348.26 | 2 738.38 | 4 313.68 | 3 267.69 |
| Accruals and deferred income | 1 786.63 | 410.06 | |||
| Current liabilities total | 5 231.37 | 4 882.29 | 5 306.83 | 9 672.56 | 7 716.06 |
| Balance sheet total (liabilities) | 22 817.87 | 23 558.88 | 23 315.50 | 33 400.82 | 34 537.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.