3i ApS — Credit Rating and Financial Key Figures
CVR number: 37078956
Banegårdspladsen 4 A, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.99 | -26.54 | -42.51 | - 275.65 | 140.67 |
| Total depreciation | -42.76 | -42.76 | -42.76 | -42.76 | -42.76 |
| EBIT | -61.74 | -69.30 | -85.26 | - 318.40 | 97.91 |
| Other financial income | 0.00 | 0.04 | |||
| Other financial expenses | -0.06 | -0.04 | -0.03 | -0.01 | |
| Pre-tax profit | -61.80 | -69.34 | -85.30 | - 318.41 | 97.95 |
| Income taxes | 13.21 | 15.45 | 18.77 | 70.05 | -1.75 |
| Net earnings | -48.60 | -53.89 | -66.53 | - 248.36 | 96.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 420.78 | 1 378.03 | 1 335.28 | 1 292.52 | |
| Tangible assets total | 1 420.78 | 1 378.03 | 1 335.28 | 1 292.52 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 123.61 | ||||
| Current other receivables | 1.65 | 0.54 | 7.20 | 53.48 | 56.45 |
| Current deferred tax assets | 15.21 | 16.87 | 20.38 | 71.66 | |
| Short term receivables total | 140.47 | 17.40 | 27.57 | 125.14 | 56.45 |
| Cash and bank deposits | 6.86 | 8.36 | 0.58 | 5.93 | 1 601.04 |
| Cash and cash equivalents | 6.86 | 8.36 | 0.58 | 5.93 | 1 601.04 |
| Balance sheet total (assets) | 1 568.11 | 1 403.79 | 1 363.43 | 1 423.59 | 1 657.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 866.52 | 817.92 | 764.03 | 697.50 | 449.14 |
| Profit of the financial year | -48.60 | -53.89 | -66.53 | - 248.36 | 96.20 |
| Shareholders equity total | 867.92 | 814.03 | 747.50 | 499.14 | 595.34 |
| Provisions | 14.00 | 15.41 | 17.02 | 18.63 | |
| Non-current liabilities total | |||||
| Current trade creditors | 23.32 | 32.41 | 20.70 | 12.25 | |
| Current owed to group member | 665.04 | 551.02 | 566.49 | 881.61 | 1 029.51 |
| Short-term deferred tax liabilities | 20.38 | ||||
| Other non-interest bearing current liabilities | 21.14 | 3.50 | |||
| Current liabilities total | 686.18 | 574.34 | 598.90 | 905.81 | 1 062.15 |
| Balance sheet total (liabilities) | 1 568.11 | 1 403.79 | 1 363.43 | 1 423.59 | 1 657.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.