Frederik Hansson Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37002534
Granvej 26, Annisse 3200 Helsinge
hello@frederikhansson.com
tel: 31412829
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.84 | -7.31 | -18.69 | -89.55 | -99.56 |
| EBIT | -9.84 | -7.31 | -18.69 | -89.55 | -99.56 |
| Other financial income | 18.07 | 30.10 | 29.49 | 38.20 | 43.74 |
| Other financial expenses | -0.17 | -0.16 | -11.29 | ||
| Income from other inv. held as non-curr. assets | 100.00 | 600.00 | 600.00 | 600.00 | 500.00 |
| Net income from associates (fin.) | - 106.67 | 232.23 | |||
| Pre-tax profit | 108.23 | 622.79 | 503.96 | 780.73 | 432.89 |
| Income taxes | -2.14 | -5.10 | -2.57 | 13.50 | 9.34 |
| Net earnings | 106.09 | 617.68 | 501.39 | 794.23 | 442.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 93.33 | 325.57 | 325.57 | ||
| Participating interests | 13.33 | ||||
| Investments total | 93.33 | 325.57 | 338.90 | ||
| Non-current loans receivable | 608.39 | 608.39 | 1 608.39 | 1 608.39 | 1 686.83 |
| Long term receivables total | 608.39 | 608.39 | 1 608.39 | 1 608.39 | 1 686.83 |
| Inventories total | |||||
| Current other receivables | 502.38 | 1 068.66 | 471.33 | 859.48 | 1 402.96 |
| Current deferred tax assets | 40.79 | 9.34 | |||
| Short term receivables total | 502.38 | 1 068.66 | 471.33 | 900.27 | 1 412.30 |
| Cash and bank deposits | 140.06 | 17.08 | |||
| Cash and cash equivalents | 140.06 | 17.08 | |||
| Balance sheet total (assets) | 1 110.77 | 1 677.05 | 2 173.06 | 2 974.28 | 3 455.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | |
| Other reserves | 125.57 | 125.57 | |||
| Retained earnings | 882.85 | 931.75 | 1 490.53 | 1 805.36 | 2 599.58 |
| Profit of the financial year | 106.09 | 617.68 | 501.39 | 794.23 | 442.22 |
| Shareholders equity total | 1 095.45 | 1 656.63 | 2 100.82 | 2 836.15 | 3 217.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | ||
| Current owed to participating | 6.71 | 8.51 | 52.22 | 38.53 | 69.71 |
| Current owed to group member | 7.31 | 64.81 | 126.95 | ||
| Short-term deferred tax liabilities | 3.61 | 6.91 | 7.70 | 29.79 | 35.68 |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 0.40 | ||
| Current liabilities total | 15.32 | 20.42 | 72.23 | 138.13 | 237.74 |
| Balance sheet total (liabilities) | 1 110.77 | 1 677.05 | 2 173.06 | 2 974.28 | 3 455.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.