Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOICEARCHIVE ApS — Credit Rating and Financial Key Figures
CVR number: 26093732
Jens Baggesens Vej 47, 8200 Aarhus N
mail@voicearchive.com
tel: 70237042
www.voicearchive.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 194.05 | 9 292.59 | 7 787.80 | 5 983.83 | 3 923.82 |
| Employee benefit expenses | -4 536.33 | -5 750.94 | -7 266.59 | -4 440.14 | -4 253.46 |
| Total depreciation | - 127.73 | - 328.64 | - 518.50 | - 594.03 | - 471.80 |
| EBIT | 3 529.99 | 3 213.00 | 2.71 | 949.66 | - 801.44 |
| Other financial income | 381.70 | 205.02 | 87.56 | 0.34 | 114.07 |
| Other financial expenses | - 325.26 | - 219.06 | - 372.44 | - 150.43 | - 646.47 |
| Net income from associates (fin.) | 723.02 | 848.85 | 521.06 | - 593.99 | |
| Pre-tax profit | 3 586.43 | 3 921.97 | 566.68 | 1 320.63 | -1 927.83 |
| Income taxes | - 757.19 | - 707.71 | 60.00 | - 178.38 | 293.04 |
| Net earnings | 2 829.23 | 3 214.27 | 626.68 | 1 142.25 | -1 634.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 760.00 | 2 211.50 | 2 364.12 | 2 050.53 | 1 578.73 |
| Intangible assets total | 760.00 | 2 211.50 | 2 364.12 | 2 050.53 | 1 578.73 |
| Machinery and equipment | 363.81 | 221.30 | 97.54 | ||
| Tangible assets total | 363.81 | 221.30 | 97.54 | ||
| Holdings in group member companies | 723.02 | 1 571.86 | 2 092.92 | 1 498.94 | |
| Investments total | 723.02 | 1 571.86 | 2 092.92 | 1 498.94 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 719.20 | 2 145.15 | 1 334.12 | 1 667.79 | 2 306.18 |
| Current amounts owed by group member comp. | 4 495.17 | 3 775.30 | 1 818.83 | 83.39 | 560.52 |
| Prepayments and accrued income | 0.55 | 3.89 | 12.51 | 2.82 | |
| Current other receivables | 35.84 | 48.30 | 113.88 | 137.06 | 65.02 |
| Current deferred tax assets | 74.51 | 69.48 | 192.10 | ||
| Short term receivables total | 7 250.76 | 5 972.64 | 3 353.84 | 1 960.54 | 3 123.82 |
| Cash and bank deposits | 1 187.91 | 1 076.25 | 187.91 | 1 429.37 | 621.22 |
| Cash and cash equivalents | 1 187.91 | 1 076.25 | 187.91 | 1 429.37 | 621.22 |
| Balance sheet total (assets) | 9 562.47 | 10 204.71 | 7 575.27 | 7 533.37 | 6 822.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 000.00 | 1 000.00 | 400.00 |
| Other reserves | 592.80 | 2 447.99 | 3 415.87 | 3 692.34 | 1 630.35 |
| Retained earnings | - 661.18 | -1 687.14 | - 440.75 | -1 090.54 | 1 713.71 |
| Profit of the financial year | 2 829.23 | 3 214.27 | 626.68 | 1 142.25 | -1 634.79 |
| Shareholders equity total | 4 885.85 | 6 100.12 | 4 726.80 | 4 869.05 | 2 234.27 |
| Provisions | 230.56 | 522.71 | 532.18 | 434.55 | 333.61 |
| Non-current deferred tax liabilities | 548.17 | 412.78 | 268.20 | ||
| Non-current liabilities total | 548.17 | 412.78 | 268.20 | ||
| Current loans from credit institutions | 7.58 | 45.13 | 46.63 | ||
| Advances received | 53.71 | ||||
| Current trade creditors | 2 140.16 | 1 591.11 | 1 008.34 | 1 068.18 | 2 831.84 |
| Short-term deferred tax liabilities | 124.85 | 548.17 | 412.78 | 268.20 | |
| Other non-interest bearing current liabilities | 1 571.58 | 984.68 | 848.53 | 850.05 | 1 128.95 |
| Accruals and deferred income | 43.33 | 25.83 | |||
| Current liabilities total | 3 897.89 | 3 169.11 | 2 316.29 | 1 961.56 | 4 254.83 |
| Balance sheet total (liabilities) | 9 562.47 | 10 204.71 | 7 575.27 | 7 533.37 | 6 822.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.