Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOTO/C KØBENHAVN A/S — Credit Rating and Financial Key Figures
CVR number: 33769806
Nørre Voldgade 20, 1358 København K
bjk@fotoc.dk
tel: 33158507
www.fotoc.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 042.36 | 4 317.93 | 3 589.79 | 3 756.83 | 4 750.19 |
| Employee benefit expenses | -2 011.34 | -2 246.46 | -2 021.23 | -1 984.91 | -1 976.44 |
| EBIT | 1 031.02 | 2 071.47 | 1 568.55 | 1 771.92 | 2 773.75 |
| Other financial income | 45.67 | 41.90 | |||
| Other financial expenses | -75.45 | -23.27 | -27.44 | -12.19 | |
| Pre-tax profit | 955.58 | 2 048.20 | 1 541.11 | 1 805.40 | 2 815.65 |
| Income taxes | - 211.25 | - 450.64 | - 338.62 | - 397.19 | - 614.28 |
| Net earnings | 744.33 | 1 597.56 | 1 202.49 | 1 408.21 | 2 201.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 286.44 | 77.47 | 77.47 | 87.14 | 88.89 |
| Non-current loans receivable | 1 760.65 | 1 280.42 | 930.54 | ||
| Long term receivables total | 1 760.65 | 1 280.42 | 930.54 | ||
| Finished products/goods | 2 886.81 | 2 972.67 | 2 906.84 | 2 940.22 | 3 142.93 |
| Inventories total | 2 886.81 | 2 972.67 | 2 906.84 | 2 940.22 | 3 142.93 |
| Current trade debtors | 987.10 | 1 065.48 | 507.09 | 37.83 | 321.24 |
| Current amounts owed by group member comp. | 398.17 | ||||
| Current other receivables | 0.77 | 0.01 | 0.75 | 4.79 | |
| Short term receivables total | 987.10 | 1 066.25 | 507.09 | 38.58 | 724.21 |
| Cash and bank deposits | 1 141.76 | 1 935.88 | 2 085.85 | 3 578.50 | 3 787.79 |
| Cash and cash equivalents | 1 141.76 | 1 935.88 | 2 085.85 | 3 578.50 | 3 787.79 |
| Balance sheet total (assets) | 7 062.77 | 7 332.69 | 6 507.79 | 6 644.45 | 7 743.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 800.00 | 1 500.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 350.16 | -1 105.83 | - 508.27 | - 305.77 | 102.44 |
| Profit of the financial year | 744.33 | 1 597.56 | 1 202.49 | 1 408.21 | 2 201.37 |
| Shareholders equity total | 2 194.17 | 2 991.73 | 2 694.23 | 3 102.44 | 4 303.80 |
| Provisions | 360.62 | 360.62 | 360.62 | 360.62 | 360.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 67.25 | 50.73 | 94.78 | 80.20 | 69.28 |
| Advances received | 37.53 | 69.48 | 9.25 | 14.03 | 47.11 |
| Current trade creditors | 1 064.29 | 1 664.79 | 1 582.05 | 1 505.56 | 1 743.14 |
| Current owed to group member | 2 002.42 | 1 101.84 | 812.55 | 529.38 | 240.00 |
| Other non-interest bearing current liabilities | 1 336.49 | 1 093.49 | 954.31 | 1 052.24 | 979.86 |
| Current liabilities total | 4 507.98 | 3 980.34 | 3 452.95 | 3 181.40 | 3 079.39 |
| Balance sheet total (liabilities) | 7 062.77 | 7 332.69 | 6 507.79 | 6 644.45 | 7 743.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.