Idegården Projektsalg ApS — Credit Rating and Financial Key Figures
CVR number: 30814215
Teglvænget 5, 7400 Herning
mikkel@mermaidspa.dk
tel: 76300024
www.mermaidspa.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 100.48 | 3.04 | -13.29 | -7.89 | -9.46 |
| EBIT | 1 100.48 | 3.04 | -13.29 | -7.89 | -9.46 |
| Other financial expenses | 0.00 | -1.23 | 0.27 | ||
| Pre-tax profit | 1 100.48 | 3.04 | -14.52 | -7.62 | -9.46 |
| Income taxes | - 242.10 | -0.66 | 2.99 | 1.69 | 2.09 |
| Net earnings | 858.39 | 2.38 | -11.53 | -5.93 | -7.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 881.61 | 228.75 | 227.82 | 231.09 | 232.78 |
| Current other receivables | 99.51 | 0.45 | 0.45 | ||
| Current deferred tax assets | 2.99 | 1.69 | 2.09 | ||
| Short term receivables total | 1 881.61 | 328.26 | 231.27 | 233.23 | 234.87 |
| Balance sheet total (assets) | 1 881.61 | 328.26 | 231.27 | 233.23 | 234.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 228.37 | ||||
| Retained earnings | - 858.15 | 0.24 | 2.62 | -8.91 | -14.84 |
| Profit of the financial year | 858.39 | 2.38 | -11.53 | -5.93 | -7.37 |
| Shareholders equity total | 353.61 | 127.62 | 116.09 | 110.16 | 102.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 191.98 | ||||
| Current owed to group member | 686.59 | 107.18 | 115.06 | 124.08 | |
| Short-term deferred tax liabilities | 83.14 | 0.66 | |||
| Other non-interest bearing current liabilities | 758.27 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current liabilities total | 1 528.00 | 200.64 | 115.17 | 123.06 | 132.08 |
| Balance sheet total (liabilities) | 1 881.61 | 328.26 | 231.27 | 233.23 | 234.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.