Bistronomi ApS — Credit Rating and Financial Key Figures
CVR number: 38992449
Reberbanegade 3, 2300 København S
kontakt@bistronomi.dk
tel: 27404000
www.bistronomi.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -7.00 | ||||
| Gross profit | 100.00 | -4.03 | 1 777.30 | 210.11 | 1 558.28 |
| Employee benefit expenses | - 110.58 | - 610.96 | -1 217.32 | ||
| Total depreciation | - 373.51 | - 373.51 | - 382.49 | ||
| EBIT | 93.00 | -4.03 | 1 293.21 | - 774.36 | -41.53 |
| Other financial expenses | -4.21 | -3.33 | -8.74 | -6.42 | -1.43 |
| Pre-tax profit | 88.79 | -7.37 | 1 284.47 | - 780.78 | -42.96 |
| Income taxes | -19.54 | 135.30 | -19.44 | ||
| Net earnings | 69.26 | -7.37 | 1 284.47 | - 645.48 | -62.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 494.04 | 1 120.53 | 747.02 | ||
| Machinery and equipment | 68.03 | ||||
| Tangible assets total | 1 494.04 | 1 120.53 | 815.04 | ||
| Investments total | 340.00 | 365.00 | 365.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 37.95 | 163.41 | 157.66 | ||
| Inventories total | 37.95 | 163.41 | 157.66 | ||
| Current trade debtors | 48.83 | 17.01 | 65.92 | ||
| Current amounts owed by group member comp. | 83.16 | 374.40 | |||
| Current other receivables | 98.16 | 183.68 | 235.05 | ||
| Current deferred tax assets | 4.00 | 136.30 | 115.86 | ||
| Short term receivables total | 98.16 | 83.16 | 427.23 | 336.99 | 416.82 |
| Cash and bank deposits | 13.88 | 0.07 | 3.51 | 6.87 | 166.63 |
| Cash and cash equivalents | 13.88 | 0.07 | 3.51 | 6.87 | 166.63 |
| Balance sheet total (assets) | 112.05 | 83.24 | 2 302.73 | 1 992.80 | 1 921.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 29.26 | 21.89 | 1 305.86 | 660.38 | |
| Profit of the financial year | 69.26 | -7.37 | 1 284.47 | - 645.48 | -62.40 |
| Shareholders equity total | 69.26 | 61.89 | 1 346.36 | 700.38 | 637.98 |
| Non-current loans from credit institutions | 425.00 | ||||
| Non-current owed to group member | 375.59 | 246.83 | |||
| Non-current liabilities total | 425.00 | 375.59 | 246.83 | ||
| Current loans from credit institutions | 79.04 | 10.41 | |||
| Current trade creditors | 431.39 | 567.58 | 518.38 | ||
| Current owed to participating | 161.00 | ||||
| Short-term deferred tax liabilities | 19.54 | 19.54 | |||
| Other non-interest bearing current liabilities | 23.25 | 1.81 | 20.94 | 177.85 | 517.96 |
| Current liabilities total | 42.78 | 21.34 | 531.37 | 916.84 | 1 036.34 |
| Balance sheet total (liabilities) | 112.05 | 83.24 | 2 302.73 | 1 992.80 | 1 921.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.