Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MULTICOLOR ApS — Credit Rating and Financial Key Figures
CVR number: 41168765
Karupvej 73, Egelund 7470 Karup J
sd@multicolor.dk
tel: 52740123
www.multicolor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -78.63 | 278.95 | 149.67 | 3.60 | 21.14 |
| Wages and salaries | -98.28 | - 144.33 | |||
| Social security expenses | -1.16 | -2.00 | |||
| Other operating expenses | -14.82 | - 133.10 | |||
| Total depreciation | -21.96 | -4.59 | -11.49 | ||
| EBIT | - 115.42 | 141.26 | 50.24 | - 154.22 | 21.14 |
| Other financial income | 6.04 | ||||
| Other financial expenses | -2.15 | -6.27 | -4.48 | -14.77 | -19.95 |
| Pre-tax profit | - 117.57 | 134.99 | 51.80 | - 168.99 | 1.19 |
| Net earnings | - 117.57 | 134.99 | 51.80 | - 168.99 | 1.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 226.61 | 218.36 | 160.63 | 160.63 | |
| Tangible assets total | 226.61 | 218.36 | 160.63 | 160.63 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 147.88 | 147.88 | 156.07 | 86.00 | |
| Inventories total | 147.88 | 147.88 | 156.07 | 86.00 | |
| Current trade debtors | 43.48 | 180.58 | 148.42 | 148.42 | |
| Current amounts owed by group member comp. | 2.94 | 2.94 | 6.00 | 243.50 | 243.50 |
| Short term receivables total | 2.94 | 46.42 | 186.57 | 391.91 | 391.91 |
| Cash and bank deposits | 40.31 | 171.90 | 37.57 | 0.13 | |
| Cash and cash equivalents | 40.31 | 171.90 | 37.57 | 0.13 | |
| Balance sheet total (assets) | 43.24 | 592.81 | 590.40 | 708.75 | 638.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 117.57 | 17.43 | 69.22 | - 100.00 | |
| Profit of the financial year | - 117.57 | 134.99 | 51.80 | - 168.99 | 1.19 |
| Shareholders equity total | -77.57 | 57.43 | 109.22 | -59.77 | -58.81 |
| Non-current advances received | 289.00 | 242.76 | 196.52 | 196.52 | |
| Non-current trade creditors | 100.19 | 68.98 | 68.98 | 20.36 | |
| Non-current deferred tax liabilities | 14.79 | 2.85 | |||
| Non-current liabilities total | 389.19 | 326.52 | 268.35 | 216.88 | |
| Current loans from credit institutions | 344.65 | 386.90 | |||
| Current owed to participating | 96.70 | 108.69 | 61.94 | 38.58 | 38.58 |
| Other non-interest bearing current liabilities | 24.12 | 37.50 | 92.71 | 116.94 | 55.01 |
| Current liabilities total | 120.81 | 146.19 | 154.65 | 500.16 | 480.48 |
| Balance sheet total (liabilities) | 43.24 | 592.81 | 590.40 | 708.75 | 638.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.