ARTHREX DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 33971176
Islands Brygge 39, 2300 København S
info@arthrex.dk
tel: 32315030
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 612.25 | 23 567.94 | 21 311.98 | 29 861.66 | 29 899.86 |
Employee benefit expenses | -11 353.80 | -13 757.05 | -13 119.04 | -15 264.05 | -16 997.41 |
Other operating expenses | -20.40 | ||||
Total depreciation | -4 183.05 | -4 128.20 | -4 127.76 | -3 808.87 | -3 296.75 |
EBIT | 2 054.99 | 5 682.69 | 4 065.18 | 10 788.74 | 9 605.70 |
Other financial income | 420.61 | 17.38 | -0.02 | 133.00 | 17.82 |
Other financial expenses | - 373.91 | -77.14 | - 392.15 | - 215.22 | -48.24 |
Pre-tax profit | 2 101.69 | 5 622.93 | 3 673.01 | 10 706.53 | 9 575.29 |
Income taxes | - 656.60 | 404.67 | - 797.34 | -2 406.94 | -2 206.91 |
Net earnings | 1 445.09 | 6 027.60 | 2 875.67 | 8 299.59 | 7 368.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 497.35 | ||||
Intangible assets total | 497.35 | ||||
Machinery and equipment | 6 824.24 | 7 605.52 | 5 924.51 | 5 208.18 | 6 289.68 |
Tangible assets total | 6 824.24 | 7 605.52 | 5 924.51 | 5 208.18 | 6 289.68 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 9 172.85 | 10 848.19 | 10 359.28 | 11 363.46 | 10 554.30 |
Inventories total | 9 172.85 | 10 848.19 | 10 359.28 | 11 363.46 | 10 554.30 |
Current trade debtors | 5 930.74 | 6 768.56 | 13 674.25 | 11 515.32 | 10 156.78 |
Current amounts owed by group member comp. | 0.53 | 918.38 | |||
Prepayments and accrued income | 589.48 | 381.88 | 400.21 | 414.64 | 723.24 |
Current other receivables | 626.56 | 305.08 | 462.73 | 314.04 | 301.29 |
Current deferred tax assets | 1 521.07 | 1 599.61 | 1 512.92 | 1 505.93 | |
Short term receivables total | 7 146.78 | 8 976.59 | 16 136.80 | 13 757.44 | 13 605.63 |
Cash and bank deposits | 12 605.33 | 6 524.35 | 5 378.04 | 8 598.21 | 16 207.87 |
Cash and cash equivalents | 12 605.33 | 6 524.35 | 5 378.04 | 8 598.21 | 16 207.87 |
Balance sheet total (assets) | 35 749.20 | 33 954.65 | 37 798.63 | 38 927.29 | 47 154.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
Retained earnings | 3 258.93 | 4 704.02 | 10 731.62 | 13 607.29 | 21 906.88 |
Profit of the financial year | 1 445.09 | 6 027.60 | 2 875.67 | 8 299.59 | 7 368.38 |
Shareholders equity total | 5 205.02 | 11 232.62 | 14 108.29 | 22 407.88 | 29 776.26 |
Non-current other liabilities | 815.32 | 815.32 | |||
Non-current deferred tax liabilities | 818.59 | 873.50 | |||
Non-current liabilities total | 815.32 | 815.32 | 818.59 | 873.50 | |
Current trade creditors | 63.17 | 154.35 | 106.11 | 290.39 | 340.19 |
Current owed to group member | 21 341.05 | 14 359.36 | 17 159.09 | 8 112.99 | 7 897.89 |
Short-term deferred tax liabilities | 617.37 | 956.97 | 1 317.11 | 2 698.50 | 3 934.60 |
Other non-interest bearing current liabilities | 8 522.60 | 6 436.02 | 4 292.71 | 4 598.94 | 4 332.38 |
Current liabilities total | 30 544.19 | 21 906.71 | 22 875.02 | 15 700.82 | 16 505.06 |
Balance sheet total (liabilities) | 35 749.20 | 33 954.65 | 37 798.63 | 38 927.29 | 47 154.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.