Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordic Stainless Components ApS — Credit Rating and Financial Key Figures
CVR number: 40814906
Gl. Skartved 3, 6091 Bjert
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 437.11 | 2 080.51 | 1 154.07 | 2 196.18 | 287.44 |
| Employee benefit expenses | - 469.91 | -1 123.30 | -1 009.26 | - 955.81 | - 158.09 |
| Total depreciation | -45.83 | - 110.00 | -55.00 | ||
| EBIT | 967.20 | 911.38 | 34.80 | 1 185.36 | 129.35 |
| Other financial income | 6.86 | 12.87 | 65.19 | 6.06 | |
| Other financial expenses | -38.10 | -60.48 | -46.74 | -64.25 | -0.00 |
| Pre-tax profit | 935.96 | 850.90 | 0.93 | 1 186.30 | 135.41 |
| Income taxes | - 206.67 | - 187.38 | -1.78 | - 265.00 | -32.34 |
| Net earnings | 729.29 | 663.52 | -0.84 | 921.30 | 103.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 394.17 | 284.17 | |||
| Tangible assets total | 394.17 | 284.17 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 649.38 | 964.07 | 1 278.94 | 173.29 | 65.34 |
| Advance payments | 376.95 | 473.67 | |||
| Inventories total | 1 026.32 | 1 437.74 | 1 278.94 | 173.29 | 65.34 |
| Current trade debtors | 3 000.92 | 441.65 | 241.42 | 11.03 | 27.77 |
| Current amounts owed by group member comp. | 3.25 | 6.63 | 1.53 | ||
| Prepayments and accrued income | 1.02 | 5.19 | 4.37 | 0.59 | |
| Current other receivables | 51.60 | 41.80 | 17.59 | 57.83 | 29.02 |
| Short term receivables total | 3 053.54 | 491.88 | 270.00 | 70.39 | 57.38 |
| Cash and bank deposits | 1 330.53 | 1 805.78 | 2 463.28 | 2 599.64 | 510.50 |
| Cash and cash equivalents | 1 330.53 | 1 805.78 | 2 463.28 | 2 599.64 | 510.50 |
| Balance sheet total (assets) | 5 410.39 | 4 129.57 | 4 296.39 | 2 843.32 | 633.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | |||
| Retained earnings | 268.23 | 997.52 | 661.04 | - 839.80 | 81.50 |
| Profit of the financial year | 729.29 | 663.52 | -0.84 | 921.30 | 103.08 |
| Shareholders equity total | 1 037.52 | 1 701.04 | 1 700.20 | 1 621.50 | 224.58 |
| Provisions | 0.22 | 15.26 | 9.03 | ||
| Non-current deferred tax liabilities | 222.30 | 172.34 | 8.01 | 274.02 | 32.34 |
| Non-current liabilities total | 222.30 | 172.34 | 8.01 | 274.02 | 32.34 |
| Advances received | 511.75 | 642.60 | 222.39 | ||
| Current trade creditors | 2 747.80 | 680.25 | 1 870.40 | 592.17 | 110.72 |
| Current owed to group member | 851.87 | 687.34 | 25.43 | 264.17 | |
| Short-term deferred tax liabilities | 172.34 | ||||
| Other non-interest bearing current liabilities | 38.93 | 230.74 | 288.60 | 355.62 | 1.41 |
| Current liabilities total | 4 150.35 | 2 240.93 | 2 579.15 | 947.79 | 376.31 |
| Balance sheet total (liabilities) | 5 410.39 | 4 129.57 | 4 296.39 | 2 843.32 | 633.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.