Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FC TØMRER ApS — Credit Rating and Financial Key Figures
CVR number: 33752326
Pilevej 7, 6950 Ringkøbing
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 118.67 | 2 431.97 | 2 103.65 | 44.18 | - 166.53 |
| Employee benefit expenses | -1 934.08 | -2 163.04 | -2 267.70 | - 387.13 | |
| Other operating expenses | -1 137.26 | ||||
| Total depreciation | -48.33 | -45.23 | -42.73 | -7.12 | |
| EBIT | 136.27 | 223.70 | - 206.78 | - 350.07 | -1 303.79 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -7.42 | -8.33 | -4.78 | -0.14 | 0.04 |
| Pre-tax profit | 128.85 | 215.40 | - 211.55 | - 350.21 | -1 303.74 |
| Income taxes | -39.91 | -47.29 | 45.50 | 77.13 | |
| Net earnings | 88.94 | 168.11 | - 166.05 | - 273.09 | -1 303.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 55.80 | 23.27 | 13.64 | ||
| Tangible assets total | 55.80 | 23.27 | 13.64 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | ||
| Inventories total | 10.00 | 10.00 | 10.00 | ||
| Current trade debtors | 378.52 | 37.88 | 700.90 | 25.00 | |
| Current amounts owed by group member comp. | 312.10 | ||||
| Prepayments and accrued income | 0.75 | 53.60 | 41.93 | ||
| Current other receivables | 648.00 | 231.56 | 40.17 | 7.75 | 32.89 |
| Current deferred tax assets | 21.50 | 74.13 | |||
| Short term receivables total | 1 027.26 | 635.14 | 804.51 | 106.88 | 32.89 |
| Cash and bank deposits | 415.33 | 208.24 | 58.79 | 68.69 | 77.01 |
| Cash and cash equivalents | 415.33 | 208.24 | 58.79 | 68.69 | 77.01 |
| Balance sheet total (assets) | 1 508.40 | 876.66 | 886.94 | 175.57 | 109.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 88.94 | 168.11 | |||
| Retained earnings | 131.06 | 51.89 | 220.00 | 53.95 | 980.87 |
| Profit of the financial year | 88.94 | 168.11 | - 166.05 | - 273.09 | -1 303.74 |
| Shareholders equity total | 388.94 | 468.11 | 133.95 | - 139.13 | - 242.88 |
| Provisions | 29.00 | 27.00 | 3.00 | ||
| Non-current deferred tax liabilities | 21.01 | 49.29 | |||
| Non-current liabilities total | 21.01 | 49.29 | |||
| Current trade creditors | 114.67 | 102.41 | 106.92 | 23.75 | 162.10 |
| Current owed to group member | 379.50 | 184.35 | 275.95 | 175.68 | |
| Short-term deferred tax liabilities | 174.26 | ||||
| Other non-interest bearing current liabilities | 401.01 | 229.85 | 458.72 | 15.00 | 15.00 |
| Current liabilities total | 1 069.45 | 332.26 | 749.99 | 314.70 | 352.78 |
| Balance sheet total (liabilities) | 1 508.40 | 876.66 | 886.94 | 175.57 | 109.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.