Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ACUPHARMA ApS — Credit Rating and Financial Key Figures
CVR number: 10072956
Kong Haralds Vej 4, 4000 Roskilde
jeanne@acupharma.dk
tel: 70228848
www.acupharma.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 184.85 | 778.37 | 1 128.20 | 608.75 | 1 150.83 |
| Employee benefit expenses | - 907.70 | - 921.36 | - 723.94 | - 815.37 | - 810.54 |
| Other operating expenses | -63.29 | ||||
| Total depreciation | - 174.48 | - 111.41 | - 104.52 | -52.37 | -55.39 |
| EBIT | 102.67 | - 317.70 | 299.73 | - 154.24 | 284.91 |
| Other financial income | 0.49 | 22.12 | 19.68 | ||
| Other financial expenses | -94.22 | - 102.36 | - 146.97 | - 126.64 | -97.48 |
| Pre-tax profit | 8.45 | - 420.06 | 153.25 | - 258.77 | 207.10 |
| Income taxes | -2.40 | -29.57 | 80.47 | ||
| Net earnings | 6.05 | - 449.63 | 153.25 | - 258.77 | 287.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 167.28 | 162.19 | 77.18 | 56.59 | 36.00 |
| Goodwill | 11.89 | ||||
| Intangible assets total | 167.28 | 162.19 | 89.07 | 56.59 | 36.00 |
| Buildings | 63.29 | 107.14 | 90.07 | ||
| Machinery and equipment | 27.03 | 33.53 | 15.23 | 75.41 | 55.88 |
| Tangible assets total | 90.32 | 140.67 | 105.30 | 75.41 | 55.88 |
| Investments total | 70.04 | ||||
| Long term receivables total | |||||
| Finished products/goods | 778.40 | 574.12 | 413.81 | 308.03 | 254.65 |
| Inventories total | 778.40 | 574.12 | 413.81 | 308.03 | 254.65 |
| Current trade debtors | 628.17 | 617.26 | 730.07 | 658.40 | 1 038.17 |
| Current amounts owed by group member comp. | 420.36 | 437.51 | 454.89 | 490.28 | 522.39 |
| Prepayments and accrued income | 167.27 | 63.86 | 88.80 | 229.59 | 163.59 |
| Current other receivables | 43.74 | 13.63 | 219.91 | 0.63 | |
| Current deferred tax assets | 29.57 | 80.47 | |||
| Short term receivables total | 1 289.12 | 1 132.26 | 1 493.67 | 1 378.27 | 1 805.25 |
| Cash and bank deposits | 2.12 | 1.65 | 1.65 | 1.29 | |
| Cash and cash equivalents | 2.12 | 1.65 | 1.65 | 1.29 | |
| Balance sheet total (assets) | 2 397.29 | 2 010.88 | 2 103.50 | 1 819.59 | 2 151.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | - 147.77 | - 141.72 | - 591.35 | - 438.11 | - 696.87 |
| Profit of the financial year | 6.05 | - 449.63 | 153.25 | - 258.77 | 287.57 |
| Shareholders equity total | 158.28 | - 291.35 | - 138.11 | - 396.87 | - 109.30 |
| Non-current loans from credit institutions | 25.85 | ||||
| Non-current deferred tax liabilities | 24.19 | 24.98 | 25.85 | 27.64 | |
| Non-current liabilities total | 24.19 | 24.98 | 25.85 | 25.85 | 27.64 |
| Current loans from credit institutions | 1 046.82 | 996.90 | 1 044.25 | 826.59 | 569.06 |
| Current trade creditors | 257.46 | 466.31 | 482.93 | 677.71 | 905.47 |
| Current owed to participating | 0.42 | ||||
| Other non-interest bearing current liabilities | 910.55 | 714.05 | 608.57 | 625.88 | 718.92 |
| Accruals and deferred income | 100.00 | 80.00 | 60.00 | 40.00 | |
| Current liabilities total | 2 214.82 | 2 277.26 | 2 215.75 | 2 190.61 | 2 233.45 |
| Balance sheet total (liabilities) | 2 397.29 | 2 010.88 | 2 103.50 | 1 819.59 | 2 151.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.