Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WS EJENDOMME APS — Credit Rating and Financial Key Figures
CVR number: 38760521
Tværgaden 6, 2605 Brøndby
csbyg@hotmail.com
tel: 40311330
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 315.43 | 1 317.48 | 1 038.60 | 1 358.71 | 1 586.93 |
| Employee benefit expenses | - 500.00 | - 700.00 | - 173.29 | ||
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 313.63 | - 195.25 | - 190.50 | - 181.00 | - 208.66 |
| EBIT | 1 001.80 | 612.23 | 148.10 | 1 177.70 | 1 204.98 |
| Other financial income | 12.98 | 10.62 | 8.50 | 41.84 | 43.21 |
| Other financial expenses | - 314.38 | - 312.03 | - 496.59 | - 710.84 | - 756.75 |
| Pre-tax profit | 700.40 | 310.82 | - 339.99 | 508.70 | 491.44 |
| Income taxes | -50.40 | -68.68 | 74.12 | - 104.87 | -81.63 |
| Net earnings | 650.00 | 242.14 | - 265.87 | 403.83 | 409.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 058.17 | 14 881.67 | 15 203.66 | 15 032.66 | 15 960.02 |
| Machinery and equipment | 12.50 | 106.25 | |||
| Tangible assets total | 15 070.67 | 14 987.92 | 15 203.66 | 15 032.66 | 15 960.02 |
| Investments total | |||||
| Non-current other receivables | 169.72 | 208.55 | 272.60 | 290.28 | 336.19 |
| Long term receivables total | 169.72 | 208.55 | 272.60 | 290.28 | 336.19 |
| Inventories total | |||||
| Current trade debtors | 20.02 | 25.56 | 49.35 | 36.59 | |
| Current amounts owed by group member comp. | 77.19 | ||||
| Prepayments and accrued income | 42.92 | 42.92 | 44.50 | 49.36 | 52.33 |
| Current other receivables | 17.69 | 160.54 | |||
| Current deferred tax assets | 10.07 | ||||
| Short term receivables total | 140.12 | 68.48 | 103.91 | 103.64 | 212.86 |
| Cash and bank deposits | 702.34 | 651.22 | 596.66 | ||
| Cash and cash equivalents | 702.34 | 651.22 | 596.66 | ||
| Balance sheet total (assets) | 16 082.85 | 15 916.16 | 15 580.18 | 16 023.23 | 16 509.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 1 460.01 | 2 110.01 | 2 352.14 | 2 086.27 | 2 490.10 |
| Profit of the financial year | 650.00 | 242.14 | - 265.87 | 403.83 | 409.81 |
| Shareholders equity total | 2 660.01 | 2 402.14 | 2 136.27 | 2 540.10 | 2 949.91 |
| Non-current loans from credit institutions | 10 074.49 | 9 353.83 | 8 707.03 | 8 848.70 | 9 526.68 |
| Non-current other liabilities | 603.80 | 646.39 | 769.75 | 821.13 | 816.64 |
| Non-current liabilities total | 10 678.29 | 10 000.22 | 9 476.79 | 9 669.83 | 10 343.32 |
| Current loans from credit institutions | 646.87 | 648.70 | 915.28 | 616.00 | 418.96 |
| Advances received | 27.20 | 89.29 | 10.03 | 8.05 | 47.41 |
| Current owed to participating | 1 787.96 | 1 728.97 | 2 124.31 | 1 829.44 | 1 565.16 |
| Current owed to group member | 393.21 | 482.70 | 829.64 | 948.02 | |
| Short-term deferred tax liabilities | 220.47 | 107.51 | 125.06 | 147.17 | |
| Other non-interest bearing current liabilities | 62.05 | 546.11 | 434.79 | 405.12 | 89.11 |
| Current liabilities total | 2 744.55 | 3 513.80 | 3 967.12 | 3 813.30 | 3 215.84 |
| Balance sheet total (liabilities) | 16 082.85 | 15 916.16 | 15 580.18 | 16 023.23 | 16 509.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.