Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jagtformidling.dk ApS — Credit Rating and Financial Key Figures
CVR number: 40917373
Grønlandsvej 11, 4681 Herfølge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 75.93 | 94.70 | 93.12 | 148.84 | 65.93 |
| Employee benefit expenses | -3.99 | -6.50 | -4.04 | -1.88 | |
| Other operating expenses | -3.65 | -25.05 | |||
| Total depreciation | -51.13 | -73.38 | - 122.82 | - 122.82 | - 122.82 |
| EBIT | 24.80 | 13.69 | -36.20 | 21.98 | -83.82 |
| Other financial income | 0.04 | 0.34 | 3.14 | 0.30 | 3.70 |
| Other financial expenses | -1.54 | -1.76 | -0.41 | -0.03 | -0.03 |
| Pre-tax profit | 23.30 | 12.27 | -33.47 | 22.25 | -80.14 |
| Income taxes | -5.46 | -8.10 | 9.10 | -4.90 | 16.08 |
| Net earnings | 17.84 | 4.17 | -24.37 | 17.36 | -64.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 244.55 | 369.61 | 286.79 | 203.96 | 121.14 |
| Goodwill | 223.67 | 183.67 | 143.67 | 103.67 | 63.67 |
| Intangible assets total | 468.22 | 553.27 | 430.45 | 307.63 | 184.81 |
| Tangible assets total | |||||
| Other non-current investments | -88.80 | ||||
| Investments total | -88.80 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.79 | 52.90 | 30.94 | 134.34 | 12.78 |
| Prepayments and accrued income | 2.00 | ||||
| Current other receivables | 10.28 | 10.25 | 0.31 | 0.20 | |
| Short term receivables total | 30.07 | 52.90 | 41.20 | 134.65 | 12.99 |
| Cash and bank deposits | 360.47 | 200.40 | 122.61 | 72.24 | 40.82 |
| Cash and cash equivalents | 360.47 | 200.40 | 122.61 | 72.24 | 40.82 |
| Balance sheet total (assets) | 769.96 | 806.58 | 594.26 | 514.53 | 238.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 120.00 | 180.00 | ||
| Other reserves | 155.75 | 369.61 | 286.79 | 203.96 | 121.14 |
| Retained earnings | 172.29 | 186.28 | 153.26 | 31.72 | 131.90 |
| Profit of the financial year | 17.84 | 4.17 | -24.37 | 17.36 | -64.06 |
| Shareholders equity total | 745.88 | 750.05 | 575.68 | 473.04 | 228.98 |
| Provisions | 19.58 | 27.68 | 18.58 | 23.47 | 7.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 20.23 | ||||
| Other non-interest bearing current liabilities | 8.62 | 18.02 | 2.25 | ||
| Accruals and deferred income | 4.50 | ||||
| Current liabilities total | 4.50 | 28.85 | 18.02 | 2.25 | |
| Balance sheet total (liabilities) | 769.96 | 806.58 | 594.26 | 514.53 | 238.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.