HANSENS FLØDEIS ApS — Credit Rating and Financial Key Figures
CVR number: 16509973
Landerslevvej 5-7, Lyngerup 3630 Jægerspris
tel: 47522307
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 139.11 | 19 880.56 | 20 791.31 | 30 116.20 | 38 869.97 |
Employee benefit expenses | -15 646.02 | -15 736.99 | -18 215.51 | -23 455.59 | -26 431.11 |
Other operating expenses | -0.72 | -13.86 | |||
Total depreciation | -2 746.78 | -2 882.06 | -2 750.64 | -2 123.22 | -2 012.89 |
EBIT | 1 746.32 | 1 261.51 | - 175.56 | 4 537.40 | 10 412.11 |
Other financial income | 8.28 | 41.64 | 40.79 | 333.11 | 544.33 |
Other financial expenses | - 907.81 | - 882.46 | -1 068.92 | -2 138.66 | -2 320.72 |
Income from other inv. held as non-curr. assets | - 672.61 | 0.01 | |||
Net income from associates (fin.) | -0.50 | ||||
Pre-tax profit | 846.79 | 420.19 | -1 203.69 | 2 059.23 | 8 635.73 |
Income taxes | - 202.72 | -65.04 | 212.38 | - 668.47 | -1 921.99 |
Net earnings | 644.07 | 355.15 | - 991.32 | 1 390.76 | 6 713.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 519.06 | 317.69 | |||
Intangible assets total | 519.06 | 317.69 | |||
Buildings | 3 838.34 | 6 571.37 | 5 767.49 | 4 819.48 | 5 567.90 |
Machinery and equipment | 1 378.80 | 2 879.21 | 2 267.40 | 2 076.78 | 1 738.20 |
Advance payments and construction in progress | 1 654.88 | ||||
Tangible assets total | 6 872.02 | 9 450.59 | 8 034.90 | 6 896.26 | 7 306.10 |
Participating interests | 0.50 | ||||
Other non-current investments | -0.00 | ||||
Investments total | 139.66 | 138.66 | 173.31 | 250.57 | 295.22 |
Non-current loans receivable | 672.61 | 672.61 | 672.61 | 0.00 | 600.00 |
Long term receivables total | 672.61 | 672.61 | 672.61 | 0.00 | 600.00 |
Raw materials and consumables | 4 307.71 | 5 687.32 | 7 402.93 | 5 571.14 | 5 335.77 |
Finished products/goods | 4 135.62 | 3 473.45 | 7 403.30 | 5 145.90 | 6 226.27 |
Advance payments | 115.71 | 261.53 | |||
Inventories total | 8 559.05 | 9 160.77 | 14 806.23 | 10 978.57 | 11 562.05 |
Current trade debtors | 11 426.29 | 13 490.24 | 11 948.72 | 21 407.35 | 22 427.45 |
Current amounts owed by group member comp. | 248.39 | 67.91 | 1 418.04 | 706.78 | |
Prepayments and accrued income | 94.57 | 250.22 | 224.31 | 168.65 | 259.05 |
Current other receivables | 1 018.09 | 1 250.05 | 19.11 | 341.61 | 611.92 |
Current deferred tax assets | 279.28 | 214.24 | 392.45 | 251.06 | |
Short term receivables total | 12 818.23 | 15 453.14 | 12 652.51 | 23 586.72 | 24 005.21 |
Cash and bank deposits | 3 234.77 | 1 977.17 | 778.78 | 2 409.37 | 1 115.49 |
Cash and cash equivalents | 3 234.77 | 1 977.17 | 778.78 | 2 409.37 | 1 115.49 |
Balance sheet total (assets) | 32 296.34 | 36 852.94 | 37 118.34 | 44 640.56 | 45 201.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 6 992.18 | 7 636.25 | 7 991.39 | 7 000.08 | 8 390.84 |
Profit of the financial year | 644.07 | 355.15 | - 991.32 | 1 390.76 | 6 713.74 |
Shareholders equity total | 7 836.25 | 8 191.39 | 7 200.08 | 8 590.84 | 15 304.58 |
Provisions | -0.00 | 0.00 | 136.78 | ||
Non-current other liabilities | 1 310.46 | 1 296.66 | 1 271.53 | 1 292.84 | 1 243.15 |
Non-current liabilities total | 1 310.46 | 1 296.66 | 1 271.53 | 1 292.84 | 1 243.15 |
Current loans from credit institutions | 35.19 | 91.45 | 24.07 | 8.10 | |
Current trade creditors | 3 944.53 | 5 032.38 | 4 966.88 | 6 220.97 | 6 023.47 |
Current owed to group member | 14 158.44 | 17 749.65 | 19 671.63 | 20 565.82 | 14 756.71 |
Short-term deferred tax liabilities | 326.59 | 832.79 | 1 534.15 | ||
Other non-interest bearing current liabilities | 4 720.08 | 4 547.67 | 3 623.97 | 7 113.23 | 6 194.82 |
Accruals and deferred income | 292.80 | ||||
Current liabilities total | 23 149.64 | 27 364.89 | 28 646.73 | 34 756.88 | 28 517.24 |
Balance sheet total (liabilities) | 32 296.34 | 36 852.94 | 37 118.34 | 44 640.56 | 45 201.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.