Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANSENS FLØDEIS ApS — Credit Rating and Financial Key Figures
CVR number: 16509973
Landerslevvej 5-7, Lyngerup 3630 Jægerspris
tel: 47522307
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 880.56 | 20 791.31 | 30 116.20 | 38 869.97 | 32 952.02 |
| Employee benefit expenses | -15 736.99 | -18 215.51 | -23 455.59 | -26 431.11 | -31 956.05 |
| Other operating expenses | -0.72 | -13.86 | -25.87 | ||
| Total depreciation | -2 882.06 | -2 750.64 | -2 123.22 | -2 012.89 | -2 193.98 |
| EBIT | 1 261.51 | - 175.56 | 4 537.40 | 10 412.11 | -1 223.88 |
| Other financial income | 41.64 | 40.79 | 333.11 | 544.33 | 18.15 |
| Other financial expenses | - 882.46 | -1 068.92 | -2 138.66 | -2 320.72 | -1 951.18 |
| Income from other inv. held as non-curr. assets | - 672.61 | ||||
| Net income from associates (fin.) | -0.50 | 0.01 | |||
| Pre-tax profit | 420.19 | -1 203.69 | 2 059.23 | 8 635.73 | -3 156.92 |
| Income taxes | -65.04 | 212.38 | - 668.47 | -1 921.99 | - 392.90 |
| Net earnings | 355.15 | - 991.32 | 1 390.76 | 6 713.74 | -3 549.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 519.06 | 317.69 | 116.31 | ||
| Intangible assets total | 519.06 | 317.69 | 116.31 | ||
| Buildings | 6 571.37 | 5 767.49 | 4 819.48 | 5 567.90 | 8 124.62 |
| Machinery and equipment | 2 879.21 | 2 267.40 | 2 076.78 | 1 738.20 | 2 142.10 |
| Advance payments and construction in progress | 2 740.58 | ||||
| Tangible assets total | 9 450.59 | 8 034.90 | 6 896.26 | 7 306.10 | 13 007.31 |
| Other non-current investments | -0.00 | ||||
| Investments total | 138.66 | 173.31 | 250.57 | 295.22 | 296.29 |
| Non-current loans receivable | 672.61 | 672.61 | 0.00 | 600.00 | |
| Long term receivables total | 672.61 | 672.61 | 0.00 | 600.00 | |
| Raw materials and consumables | 5 687.32 | 7 402.93 | 5 571.14 | 5 335.77 | 7 646.72 |
| Finished products/goods | 3 473.45 | 7 403.30 | 5 145.90 | 6 226.27 | 7 275.58 |
| Advance payments | 261.53 | ||||
| Inventories total | 9 160.77 | 14 806.23 | 10 978.57 | 11 562.05 | 14 922.29 |
| Current trade debtors | 13 490.24 | 11 948.72 | 21 407.35 | 22 427.45 | 25 714.02 |
| Current amounts owed by group member comp. | 248.39 | 67.91 | 1 418.04 | 706.78 | |
| Prepayments and accrued income | 250.22 | 224.31 | 168.65 | 259.05 | 343.94 |
| Current other receivables | 1 250.05 | 19.11 | 341.61 | 611.92 | 724.60 |
| Current deferred tax assets | 214.24 | 392.45 | 251.06 | 1 758.14 | |
| Short term receivables total | 15 453.14 | 12 652.51 | 23 586.72 | 24 005.21 | 28 540.69 |
| Cash and bank deposits | 1 977.17 | 778.78 | 2 409.37 | 1 115.49 | 4 131.81 |
| Cash and cash equivalents | 1 977.17 | 778.78 | 2 409.37 | 1 115.49 | 4 131.81 |
| Balance sheet total (assets) | 36 852.94 | 37 118.34 | 44 640.56 | 45 201.76 | 61 014.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 7 636.25 | 7 991.39 | 7 000.08 | 8 390.84 | 15 104.58 |
| Profit of the financial year | 355.15 | - 991.32 | 1 390.76 | 6 713.74 | -3 549.82 |
| Shareholders equity total | 8 191.39 | 7 200.08 | 8 590.84 | 15 304.58 | 11 754.77 |
| Provisions | -0.00 | 0.00 | 136.78 | 555.42 | |
| Non-current other liabilities | 1 296.66 | 1 271.53 | 1 292.84 | ||
| Non-current deferred tax liabilities | 1 243.15 | 1 288.89 | |||
| Non-current liabilities total | 1 296.66 | 1 271.53 | 1 292.84 | 1 243.15 | 1 288.89 |
| Current loans from credit institutions | 35.19 | 91.45 | 24.07 | 8.10 | 76.92 |
| Current trade creditors | 5 032.38 | 4 966.88 | 6 220.97 | 6 023.47 | 8 725.71 |
| Current owed to group member | 17 749.65 | 19 671.63 | 20 565.82 | 14 756.71 | 31 478.17 |
| Short-term deferred tax liabilities | 832.79 | 1 534.15 | |||
| Other non-interest bearing current liabilities | 4 547.67 | 3 623.97 | 7 113.23 | 6 194.82 | 7 134.82 |
| Accruals and deferred income | 292.80 | ||||
| Current liabilities total | 27 364.89 | 28 646.73 | 34 756.88 | 28 517.24 | 47 415.63 |
| Balance sheet total (liabilities) | 36 852.94 | 37 118.34 | 44 640.56 | 45 201.76 | 61 014.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.