NGI Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 32305326
Virkelyst 5, 9400 Nørresundby
tel: 98174500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 890.64 | 3 316.09 | 3 596.79 | 3 385.95 | 3 263.84 |
| Total depreciation | -1 287.93 | -1 303.67 | -1 356.34 | -1 354.92 | -1 350.25 |
| EBIT | 1 602.71 | 2 012.41 | 2 240.44 | 2 031.03 | 1 913.59 |
| Other financial income | 765.66 | 28.53 | 58.64 | ||
| Other financial expenses | - 530.84 | - 504.32 | - 697.52 | -1 368.48 | -1 418.76 |
| Pre-tax profit | 1 071.87 | 1 508.10 | 2 308.58 | 691.08 | 553.47 |
| Income taxes | - 236.08 | - 332.28 | - 509.16 | - 152.02 | - 121.75 |
| Net earnings | 835.79 | 1 175.81 | 1 799.42 | 539.06 | 431.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 37 246.83 | 38 165.38 | 37 017.84 | 35 763.28 | 34 743.83 |
| Advance payments and construction in progress | 305.14 | ||||
| Tangible assets total | 37 551.97 | 38 165.38 | 37 017.84 | 35 763.28 | 34 743.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.64 | ||||
| Prepayments and accrued income | 1.19 | 32.80 | 7.88 | ||
| Current deferred tax assets | 26.00 | ||||
| Short term receivables total | 26.00 | 2.83 | 32.80 | 7.88 | |
| Cash and bank deposits | 727.69 | 911.88 | 1 876.85 | ||
| Cash and cash equivalents | 727.69 | 911.88 | 1 876.85 | ||
| Balance sheet total (assets) | 37 551.97 | 38 191.38 | 37 748.36 | 36 707.96 | 36 628.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 3 801.83 | 4 637.61 | 5 813.42 | 7 612.85 | 8 151.91 |
| Profit of the financial year | 835.79 | 1 175.81 | 1 799.42 | 539.06 | 431.72 |
| Shareholders equity total | 4 717.61 | 5 893.42 | 7 692.85 | 8 231.91 | 8 663.63 |
| Provisions | 1 147.03 | 1 479.32 | 1 721.86 | 1 837.04 | 1 933.08 |
| Non-current loans from credit institutions | 21 340.53 | ||||
| Non-current owed to group member | 5 585.91 | 23 540.51 | 22 232.71 | 20 924.90 | |
| Non-current liabilities total | 21 340.53 | 5 585.91 | 23 540.51 | 22 232.71 | 20 924.90 |
| Current loans from credit institutions | 3 871.45 | 24 522.45 | 1 307.81 | 1 307.81 | 1 307.81 |
| Current trade creditors | 84.95 | 30.00 | 85.25 | 42.68 | 354.95 |
| Current owed to participating | 3 748.80 | ||||
| Current owed to group member | 2 589.07 | 2 396.38 | 2 831.70 | ||
| Short-term deferred tax liabilities | 51.86 | 236.62 | 36.83 | 62.55 | |
| Other non-interest bearing current liabilities | 2 589.74 | 680.28 | 574.39 | 622.60 | 549.94 |
| Current liabilities total | 10 346.79 | 25 232.74 | 4 793.14 | 4 406.30 | 5 106.95 |
| Balance sheet total (liabilities) | 37 551.97 | 38 191.38 | 37 748.36 | 36 707.96 | 36 628.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.