Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAX FRANK ApS — Credit Rating and Financial Key Figures
CVR number: 35254528
Tronholmen 5, 8960 Randers SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 772.58 | 2 186.45 | 1 570.46 | 775.95 | 595.67 |
| Employee benefit expenses | -2 303.45 | -1 977.12 | -1 379.14 | - 980.91 | - 608.76 |
| EBIT | 469.13 | 209.33 | 191.32 | - 204.96 | -13.09 |
| Other financial income | 2.84 | 48.51 | 41.27 | 3.80 | 33.41 |
| Other financial expenses | -29.72 | -30.03 | -20.62 | -3.93 | -0.55 |
| Pre-tax profit | 442.25 | 227.81 | 211.97 | - 205.09 | 19.77 |
| Income taxes | -97.28 | -50.12 | -47.76 | -10.21 | -4.11 |
| Net earnings | 344.97 | 177.69 | 164.21 | - 215.30 | 15.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 198.37 | 429.56 | 342.42 | 449.80 | 221.70 |
| Current amounts owed by group member comp. | 1 358.58 | 1 873.02 | 52.95 | 343.15 | 788.36 |
| Prepayments and accrued income | 1.74 | 4.55 | 12.71 | 11.82 | 2.84 |
| Current other receivables | 0.00 | 8.50 | 8.50 | ||
| Current deferred tax assets | 25.79 | 27.89 | |||
| Short term receivables total | 2 558.70 | 2 315.63 | 416.59 | 830.57 | 1 040.78 |
| Cash and bank deposits | 746.71 | 227.71 | 440.64 | 512.57 | 312.41 |
| Cash and cash equivalents | 746.71 | 227.71 | 440.64 | 512.57 | 312.41 |
| Balance sheet total (assets) | 3 305.40 | 2 543.34 | 857.23 | 1 343.13 | 1 353.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 1 367.11 | ||||
| Other reserves | -1 367.11 | ||||
| Retained earnings | 844.45 | 1 189.42 | 164.21 | -51.09 | |
| Profit of the financial year | 344.97 | 177.69 | 164.21 | - 215.30 | 15.66 |
| Shareholders equity total | 1 270.42 | 1 448.11 | 245.21 | 29.91 | 45.56 |
| Non-current other liabilities | 74.48 | ||||
| Non-current liabilities total | 74.48 | ||||
| Current trade creditors | 330.50 | 80.47 | 50.74 | 105.14 | 81.92 |
| Current owed to group member | 747.50 | 445.06 | 95.18 | 595.74 | 810.56 |
| Short-term deferred tax liabilities | 52.51 | 12.12 | 5.76 | ||
| Other non-interest bearing current liabilities | 829.99 | 557.58 | 460.34 | 612.35 | 415.14 |
| Current liabilities total | 1 960.50 | 1 095.23 | 612.02 | 1 313.23 | 1 307.63 |
| Balance sheet total (liabilities) | 3 305.40 | 2 543.34 | 857.23 | 1 343.13 | 1 353.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.