Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WILNO RUSTFRI ApS — Credit Rating and Financial Key Figures
CVR number: 35254625
Bøgeskovvej 1, Munkegårde 3490 Kvistgård
info@wilno.dk
tel: 49139132
www.wilno.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 391.90 | 1 070.62 | 1 260.78 | 1 364.58 | 1 309.43 |
| Employee benefit expenses | -1 039.09 | - 923.53 | -1 080.01 | -1 183.75 | -1 170.07 |
| Total depreciation | -38.61 | -30.52 | -8.00 | -40.42 | -53.25 |
| EBIT | 314.21 | 116.57 | 172.77 | 140.41 | 86.11 |
| Other financial income | 0.11 | 0.91 | 0.05 | 0.40 | 1.13 |
| Other financial expenses | -13.79 | -13.54 | -20.91 | -14.27 | -11.74 |
| Pre-tax profit | 300.52 | 103.95 | 151.90 | 126.55 | 75.50 |
| Income taxes | -66.56 | -23.01 | -34.75 | -17.68 | -17.46 |
| Net earnings | 233.96 | 80.94 | 117.16 | 108.87 | 58.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 27.85 | ||||
| Intangible assets total | 27.85 | ||||
| Machinery and equipment | 37.33 | 29.33 | 308.92 | 255.67 | |
| Tangible assets total | 37.33 | 29.33 | 308.92 | 255.67 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 241.46 | 332.22 | 302.82 | 304.13 | 363.07 |
| Inventories total | 241.46 | 332.22 | 302.82 | 304.13 | 363.07 |
| Current trade debtors | 181.76 | 103.53 | 190.93 | 129.29 | 247.75 |
| Current other receivables | 133.85 | 180.51 | 67.26 | 93.47 | 0.76 |
| Current deferred tax assets | 105.50 | 74.49 | 18.07 | ||
| Short term receivables total | 421.11 | 358.53 | 276.26 | 222.76 | 248.52 |
| Cash and bank deposits | 1.96 | 82.21 | 394.42 | 59.56 | 179.92 |
| Cash and cash equivalents | 1.96 | 82.21 | 394.42 | 59.56 | 179.92 |
| Balance sheet total (assets) | 692.39 | 810.29 | 1 002.83 | 895.36 | 1 047.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 61.00 | 67.50 | 79.40 | ||
| Other reserves | 21.72 | ||||
| Retained earnings | - 206.04 | 49.65 | 69.59 | 119.24 | 148.72 |
| Profit of the financial year | 233.96 | 80.94 | 117.16 | 108.87 | 58.04 |
| Shareholders equity total | 129.65 | 210.59 | 327.74 | 375.62 | 366.15 |
| Provisions | 4.38 | 11.45 | 13.86 | ||
| Non-current deferred tax liabilities | 10.60 | 15.05 | |||
| Non-current liabilities total | 10.60 | 15.05 | |||
| Current loans from credit institutions | 39.63 | ||||
| Current trade creditors | 73.56 | 153.00 | 142.27 | 53.53 | 161.22 |
| Current owed to participating | 165.67 | 70.01 | 70.38 | 229.37 | 117.10 |
| Short-term deferred tax liabilities | 9.00 | 11.48 | |||
| Other non-interest bearing current liabilities | 283.89 | 367.69 | 458.06 | 214.80 | 362.30 |
| Current liabilities total | 562.74 | 599.70 | 670.71 | 497.69 | 652.10 |
| Balance sheet total (liabilities) | 692.39 | 810.29 | 1 002.83 | 895.36 | 1 047.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.