CLINIQUE BODY GUIDE ApS — Credit Rating and Financial Key Figures
CVR number: 30521390
Norgesgade 28 C, 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 369.13 | 1 510.49 | 1 825.56 | 1 620.99 | 1 979.26 |
| Employee benefit expenses | -1 082.06 | -1 280.72 | -1 431.74 | -1 316.43 | -1 717.45 |
| Other operating expenses | - 115.85 | -40.00 | |||
| Total depreciation | -6.63 | -8.84 | -8.84 | ||
| EBIT | 287.07 | 229.77 | 387.20 | 179.87 | 212.98 |
| Other financial income | 0.15 | 1.52 | |||
| Other financial expenses | -5.13 | -4.72 | -7.93 | -3.64 | -4.01 |
| Pre-tax profit | 281.94 | 225.05 | 379.27 | 176.38 | 210.50 |
| Income taxes | -62.60 | -50.01 | -84.15 | -43.48 | -58.14 |
| Net earnings | 219.33 | 175.04 | 295.12 | 132.89 | 152.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.55 | 28.71 | 19.88 | ||
| Tangible assets total | 37.55 | 28.71 | 19.88 | ||
| Investments total | 3.76 | 3.76 | 3.76 | 3.76 | 3.76 |
| Long term receivables total | |||||
| Raw materials and consumables | 206.88 | 206.56 | 210.35 | 142.47 | 180.27 |
| Inventories total | 206.88 | 206.56 | 210.35 | 142.47 | 180.27 |
| Current trade debtors | 1.26 | 5.96 | 8.63 | 8.29 | 8.43 |
| Current amounts owed by group member comp. | 98.04 | 98.04 | 98.26 | ||
| Prepayments and accrued income | 3.93 | 12.19 | |||
| Current other receivables | 5.30 | 22.10 | |||
| Current deferred tax assets | 18.00 | 51.28 | |||
| Short term receivables total | 121.22 | 104.00 | 106.89 | 13.59 | 94.01 |
| Cash and bank deposits | 726.99 | 745.34 | 533.92 | 689.68 | 863.41 |
| Cash and cash equivalents | 726.99 | 745.34 | 533.92 | 689.68 | 863.41 |
| Balance sheet total (assets) | 1 058.85 | 1 059.65 | 892.47 | 878.21 | 1 161.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 98.26 | 135.00 | ||
| Other reserves | - 500.00 | -98.26 | - 135.00 | ||
| Retained earnings | 206.17 | 425.50 | 100.55 | 297.40 | 430.29 |
| Profit of the financial year | 219.33 | 175.04 | 295.12 | 132.89 | 152.36 |
| Shareholders equity total | 550.50 | 725.55 | 520.66 | 555.29 | 707.65 |
| Provisions | 0.97 | 0.85 | 0.27 | ||
| Non-current liabilities total | |||||
| Advances received | 19.91 | ||||
| Current trade creditors | 36.53 | 9.56 | 22.74 | 34.54 | 54.67 |
| Short-term deferred tax liabilities | 61.09 | 50.01 | 83.18 | 43.60 | |
| Other non-interest bearing current liabilities | 410.72 | 274.54 | 264.91 | 243.92 | 378.82 |
| Current liabilities total | 508.35 | 334.11 | 370.84 | 322.06 | 453.40 |
| Balance sheet total (liabilities) | 1 058.85 | 1 059.65 | 892.47 | 878.21 | 1 161.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.