AKKC Restaurant ApS — Credit Rating and Financial Key Figures
CVR number: 42519782
Europa Plads 4, 9000 Aalborg
bolu@akkc.dk
tel: 99355527
www.akkc.dk/restaurant-by-mest/
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 18 326.29 | 26 804.19 | 25 122.72 |
| Employee benefit expenses | -14 752.52 | -24 189.67 | -24 125.00 |
| Other operating expenses | - 300.00 | -22.31 | |
| Total depreciation | - 110.45 | - 555.70 | - 819.42 |
| EBIT | 3 163.33 | 2 036.52 | 178.30 |
| Other financial income | 33.44 | ||
| Other financial expenses | -23.21 | -12.87 | -47.41 |
| Pre-tax profit | 3 140.12 | 2 023.65 | 164.33 |
| Income taxes | - 691.64 | - 439.14 | -53.55 |
| Net earnings | 2 448.48 | 1 584.50 | 110.78 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 988.76 | 2 387.59 | 1 918.81 |
| Tangible assets total | 988.76 | 2 387.59 | 1 918.81 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 1 375.32 | 1 538.83 | 1 089.80 |
| Inventories total | 1 375.32 | 1 538.83 | 1 089.80 |
| Current trade debtors | 2 550.68 | 2 039.13 | 2 208.31 |
| Current amounts owed by group member comp. | 9.64 | 19.06 | |
| Prepayments and accrued income | 333.33 | 424.86 | 664.48 |
| Current other receivables | 517.81 | 106.28 | 37.89 |
| Short term receivables total | 3 401.83 | 2 579.91 | 2 929.72 |
| Cash and bank deposits | 2 857.34 | 3 553.37 | 5 354.58 |
| Cash and cash equivalents | 2 857.34 | 3 553.37 | 5 354.58 |
| Balance sheet total (assets) | 8 623.25 | 10 059.70 | 11 292.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | ||
| Retained earnings | 1 448.48 | 3 032.98 | |
| Profit of the financial year | 2 448.48 | 1 584.50 | 110.78 |
| Shareholders equity total | 2 488.48 | 4 072.98 | 3 183.76 |
| Provisions | 245.13 | 165.85 | 88.13 |
| Non-current deferred tax liabilities | 446.51 | 518.43 | 131.28 |
| Non-current liabilities total | 446.51 | 518.43 | 131.28 |
| Current loans from credit institutions | 518.43 | ||
| Advances received | 52.47 | 23.40 | 109.30 |
| Current trade creditors | 1 502.68 | 1 401.75 | 2 301.13 |
| Current owed to participating | 26.79 | ||
| Current owed to group member | 1 330.24 | 335.56 | |
| Other non-interest bearing current liabilities | 2 530.94 | 2 769.76 | 4 351.96 |
| Accruals and deferred income | 771.96 | 608.93 | |
| Current liabilities total | 5 443.13 | 5 302.44 | 7 889.74 |
| Balance sheet total (liabilities) | 8 623.25 | 10 059.70 | 11 292.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.