Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -10.93 |
| Employee benefit expenses | -45.99 |
| Total depreciation | -2.98 |
| EBIT | -59.90 |
| Other financial expenses | -3.78 |
| Pre-tax profit | -63.68 |
| Net earnings | -63.68 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 22.02 |
| Intangible assets total | 22.02 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 62.90 |
| Inventories total | 62.90 |
| Prepayments and accrued income | 2.63 |
| Short term receivables total | 2.63 |
| Cash and bank deposits | 38.24 |
| Cash and cash equivalents | 38.24 |
| Balance sheet total (assets) | 125.79 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -63.68 |
| Shareholders equity total | -23.68 |
| Non-current deferred tax liabilities | 110.00 |
| Non-current liabilities total | 110.00 |
| Current trade creditors | 15.00 |
| Other non-interest bearing current liabilities | 24.47 |
| Current liabilities total | 39.47 |
| Balance sheet total (liabilities) | 125.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.