Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BN SÆBY ApS — Credit Rating and Financial Key Figures
CVR number: 26168783
Sadelmagervej 5, 9300 Sæby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 392.32 | 505.95 | 1 078.95 | 255.35 | 118.91 |
| External services | -11.75 | -15.63 | -24.97 | -25.23 | -21.98 |
| Gross profit | 380.57 | 490.32 | 1 053.97 | 230.13 | 96.93 |
| EBIT | 380.57 | 490.32 | 1 053.97 | 230.13 | 96.93 |
| Other financial income | 3.54 | ||||
| Other financial expenses | -0.46 | -0.58 | -54.35 | -12.02 | -0.01 |
| Pre-tax profit | 380.11 | 489.74 | 999.63 | 218.11 | 100.46 |
| Income taxes | 16.13 | 8.19 | 4.21 | ||
| Net earnings | 380.11 | 489.74 | 1 015.76 | 226.30 | 104.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 385.84 | 2 341.19 | 2 160.10 | ||
| Participating interests | 1 049.70 | 1 431.90 | |||
| Investments total | 1 049.70 | 1 431.90 | 3 385.84 | 2 341.19 | 2 160.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 71.83 | 195.27 | 44.40 | ||
| Short term receivables total | 71.83 | 195.27 | 44.40 | ||
| Cash and bank deposits | 54.70 | 58.99 | 52.65 | 224.42 | |
| Cash and cash equivalents | 54.70 | 58.99 | 52.65 | 224.42 | |
| Balance sheet total (assets) | 1 104.40 | 1 490.89 | 3 457.67 | 2 589.12 | 2 428.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 107.00 | 110.00 | 225.00 | 120.00 | 130.00 |
| Retained earnings | 481.04 | 751.15 | 1 015.89 | 1 911.65 | 2 007.95 |
| Profit of the financial year | 380.11 | 489.74 | 1 015.76 | 226.30 | 104.67 |
| Shareholders equity total | 1 093.15 | 1 475.89 | 2 381.65 | 2 382.95 | 2 367.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 000.90 | ||||
| Current owed to group member | 0.48 | 1.11 | |||
| Short-term deferred tax liabilities | 55.70 | 187.08 | 40.19 | ||
| Other non-interest bearing current liabilities | 11.25 | 15.00 | 18.95 | 19.09 | 20.00 |
| Current liabilities total | 11.25 | 15.00 | 1 076.02 | 206.17 | 61.30 |
| Balance sheet total (liabilities) | 1 104.40 | 1 490.89 | 3 457.67 | 2 589.12 | 2 428.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.