Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRITS BRINCH OG SØNNER ApS — Credit Rating and Financial Key Figures
CVR number: 80322410
Sønder Nytoft 11, Nordby 6720 Fanø
tel: 75164181
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 071.16 | 3 416.68 | 5 923.29 | 4 748.12 | 5 677.40 |
| Employee benefit expenses | -3 096.28 | -2 895.23 | -3 313.97 | -3 564.54 | -3 937.13 |
| Total depreciation | - 314.46 | - 302.29 | - 284.93 | - 373.58 | - 400.80 |
| EBIT | 660.42 | 219.16 | 2 324.39 | 810.00 | 1 339.47 |
| Other financial income | 0.01 | 42.55 | 37.53 | 8.95 | |
| Other financial expenses | -25.11 | -22.62 | -1.35 | -0.05 | - 122.39 |
| Pre-tax profit | 635.32 | 196.53 | 2 365.59 | 847.47 | 1 272.03 |
| Income taxes | - 140.29 | -44.96 | - 210.38 | - 186.85 | - 282.13 |
| Net earnings | 495.03 | 151.58 | 2 155.21 | 660.62 | 989.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 973.69 | 959.03 | 878.46 | 875.07 | 871.67 |
| Machinery and equipment | 2 253.04 | 2 170.77 | 2 581.23 | 2 927.28 | 3 703.73 |
| Tangible assets total | 3 226.73 | 3 129.79 | 3 459.69 | 3 802.36 | 4 575.41 |
| Investments total | -0.00 | -0.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 840.00 | 690.00 | 560.00 | 780.00 | 960.00 |
| Inventories total | 840.00 | 690.00 | 560.00 | 780.00 | 960.00 |
| Current trade debtors | 1 320.27 | 1 873.38 | 1 476.63 | 2 494.88 | 4 154.19 |
| Current amounts owed by group member comp. | 1 607.67 | ||||
| Prepayments and accrued income | 21.66 | 11.41 | 73.50 | ||
| Current other receivables | 187.18 | 5.83 | 98.34 | 116.21 | 107.61 |
| Short term receivables total | 1 529.11 | 1 890.62 | 3 182.64 | 2 611.08 | 4 335.29 |
| Cash and bank deposits | 1 642.33 | 1 125.15 | 1 104.29 | 1 629.81 | 1 194.86 |
| Cash and cash equivalents | 1 642.33 | 1 125.15 | 1 104.29 | 1 629.81 | 1 194.86 |
| Balance sheet total (assets) | 7 238.17 | 6 835.57 | 8 306.63 | 8 823.25 | 11 065.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 200.00 | 1 000.00 | 1 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 843.17 | 4 338.20 | 2 989.78 | 4 644.99 | 4 805.61 |
| Profit of the financial year | 495.03 | 151.58 | 2 155.21 | 660.62 | 989.89 |
| Shareholders equity total | 5 738.20 | 5 689.78 | 6 844.99 | 6 005.61 | 6 495.50 |
| Provisions | 377.00 | 376.00 | 501.00 | 517.00 | 588.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 115.74 | ||||
| Current trade creditors | 147.51 | 162.41 | 156.17 | 538.92 | 627.69 |
| Current owed to group member | 940.83 | 1 434.21 | |||
| Short-term deferred tax liabilities | 99.29 | 23.96 | 85.38 | 170.85 | 211.13 |
| Other non-interest bearing current liabilities | 760.43 | 583.42 | 719.08 | 650.04 | 1 709.02 |
| Current liabilities total | 1 122.97 | 769.79 | 960.64 | 2 300.64 | 3 982.06 |
| Balance sheet total (liabilities) | 7 238.17 | 6 835.57 | 8 306.63 | 8 823.25 | 11 065.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.