VOGNMANDSFIRMAET ALAN SKOVBO LARSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31603250
Energivej 2, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 046.55 | 10 688.23 | 12 851.77 | 13 112.35 | 14 167.14 |
Employee benefit expenses | -7 094.79 | -7 131.04 | -7 260.11 | -7 292.34 | -8 254.85 |
Total depreciation | -2 669.08 | -2 894.25 | -2 517.16 | -3 688.68 | -4 066.95 |
EBIT | 282.68 | 662.95 | 3 074.50 | 2 131.33 | 1 845.34 |
Other financial income | 0.68 | 12.60 | 12.29 | 3.75 | 9.13 |
Other financial expenses | - 334.99 | - 439.73 | - 431.87 | - 507.70 | - 639.86 |
Pre-tax profit | -51.64 | 235.81 | 2 654.92 | 1 627.38 | 1 214.61 |
Income taxes | 7.98 | -53.92 | - 593.02 | - 368.61 | - 280.93 |
Net earnings | -43.65 | 181.89 | 2 061.90 | 1 258.77 | 933.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 1 699.86 | 1 636.48 | 1 573.11 | 1 509.74 | 1 652.02 |
Machinery and equipment | 10 709.29 | 1 604.19 | 3 116.66 | 3 829.77 | 4 107.28 |
Advance payments and construction in progress | 85.00 | 109.94 | |||
Other tangible assets | 11 705.51 | 12 987.13 | 14 274.99 | 14 143.62 | |
Tangible assets total | 12 494.15 | 15 056.13 | 17 676.89 | 19 614.50 | 19 902.92 |
Investments total | 3.66 | 3.66 | 3.66 | 3.66 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2 488.57 | 2 741.81 | 2 156.33 | 2 665.60 | 6 381.54 |
Prepayments and accrued income | 141.52 | 117.49 | 306.01 | 277.68 | 146.46 |
Current other receivables | 3.66 | 200.00 | 102.28 | ||
Short term receivables total | 2 633.75 | 3 059.30 | 2 462.33 | 2 943.28 | 6 630.28 |
Cash and bank deposits | 885.09 | 662.14 | 1 396.99 | 562.42 | |
Cash and cash equivalents | 885.09 | 662.14 | 1 396.99 | 562.42 | |
Balance sheet total (assets) | 16 012.99 | 18 781.23 | 21 539.87 | 23 123.86 | 26 536.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 3 777.79 | 3 734.14 | 3 916.03 | 5 977.92 | 7 236.69 |
Profit of the financial year | -43.65 | 181.89 | 2 061.90 | 1 258.77 | 933.68 |
Shareholders equity total | 3 859.14 | 4 041.03 | 6 102.92 | 7 361.69 | 8 295.36 |
Provisions | 408.14 | 462.06 | 1 055.08 | 983.36 | 1 280.32 |
Non-current loans from credit institutions | 1 011.28 | 1 119.85 | 1 012.02 | 934.71 | 850.77 |
Non-current leasing loans | 5 372.01 | 6 785.28 | 8 518.78 | 8 833.44 | 8 847.45 |
Non-current other liabilities | 143.49 | 143.54 | |||
Non-current deferred tax liabilities | 146.55 | 151.68 | 159.21 | ||
Non-current liabilities total | 6 526.78 | 8 048.66 | 9 677.35 | 9 919.83 | 9 857.43 |
Current loans from credit institutions | 1 984.92 | 2 717.06 | 2 253.62 | 2 701.55 | 3 270.25 |
Current trade creditors | 781.79 | 1 059.50 | 1 317.09 | 923.96 | 1 206.14 |
Current owed to participating | 1.71 | 20.88 | 28.03 | 507.46 | |
Current owed to group member | 293.21 | 292.60 | 31.35 | 0.17 | 133.20 |
Short-term deferred tax liabilities | 140.33 | 333.98 | |||
Other non-interest bearing current liabilities | 2 159.01 | 2 158.62 | 1 081.58 | 1 064.94 | 1 652.71 |
Current liabilities total | 5 218.93 | 6 229.49 | 4 704.52 | 4 858.97 | 7 103.75 |
Balance sheet total (liabilities) | 16 012.99 | 18 781.23 | 21 539.87 | 23 123.86 | 26 536.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.